Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RUIGROK ApS — Credit Rating and Financial Key Figures
CVR number: 29531676
Yrsavej 14, 8230 Åbyhøj
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -40.14 | - 118.79 | -36.37 | -51.36 | -20.38 |
| Employee benefit expenses | -10.21 | ||||
| EBIT | -40.14 | - 129.00 | -36.37 | -51.36 | -20.38 |
| Other financial income | 231.89 | 301.41 | 198.17 | 206.75 | 115.71 |
| Other financial expenses | -44.39 | - 100.76 | -23.97 | -4.60 | -2.41 |
| Reduction non-current investment assets | 20.15 | ||||
| Net income from associates (fin.) | 2 909.00 | - 696.29 | 802.25 | ||
| Pre-tax profit | 147.36 | 2 980.65 | - 558.47 | 953.05 | 113.07 |
| Income taxes | -7.07 | -15.53 | -30.33 | -8.31 | -20.28 |
| Net earnings | 140.29 | 2 965.13 | - 588.79 | 944.73 | 92.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 705.00 | 1 364.00 | 1 364.00 | 1 278.75 | 1 278.75 |
| Investments total | 1 705.00 | 1 364.00 | 1 364.00 | 1 278.75 | 1 278.75 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 928.48 | 1 915.10 | 1 968.22 | 2 393.18 | 2 285.15 |
| Current other receivables | 2 617.93 | 1 984.18 | 2 676.68 | 2 677.04 | |
| Current deferred tax assets | 101.86 | 91.81 | 117.59 | 45.67 | 12.81 |
| Short term receivables total | 2 030.34 | 4 624.83 | 4 069.99 | 5 115.53 | 4 974.99 |
| Other current investments | 258.97 | 214.49 | |||
| Cash and bank deposits | 3.27 | 1.73 | 2.49 | 43.28 | |
| Cash and cash equivalents | 262.24 | 216.23 | 2.49 | 43.28 | |
| Balance sheet total (assets) | 3 735.34 | 6 251.07 | 5 650.21 | 6 396.77 | 6 297.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 135.00 | 158.80 |
| Retained earnings | 2 937.05 | 2 962.94 | 5 810.26 | 5 086.47 | 5 872.40 |
| Profit of the financial year | 140.29 | 2 965.13 | - 588.79 | 944.73 | 92.79 |
| Shareholders equity total | 3 315.34 | 6 167.46 | 5 464.27 | 6 291.20 | 6 248.99 |
| Non-current deferred tax liabilities | 8.07 | 59.43 | 19.70 | 18.15 | 23.09 |
| Non-current liabilities total | 8.07 | 59.43 | 19.70 | 18.15 | 23.09 |
| Current loans from credit institutions | 26.48 | 5.11 | 60.30 | ||
| Current trade creditors | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 |
| Current owed to participating | 0.00 | 83.51 | 72.82 | 10.79 | |
| Current owed to group member | 8.22 | ||||
| Short-term deferred tax liabilities | 13.66 | 8.07 | 11.43 | 3.61 | 3.15 |
| Other non-interest bearing current liabilities | 352.57 | ||||
| Current liabilities total | 411.93 | 24.18 | 166.25 | 87.42 | 24.94 |
| Balance sheet total (liabilities) | 3 735.34 | 6 251.07 | 5 650.21 | 6 396.77 | 6 297.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.