Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

Svend E. Madsen A/S — Credit Rating and Financial Key Figures

CVR number: 38517430
Baldersvej 8, 8850 Bjerringbro
Free credit report Annual report

Income statement (kDKK)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales
Gross profit20 134.7820 315.0620 787.8928 811.0623 741.43
Employee benefit expenses-15 306.16-17 727.02-15 641.18-17 837.49-15 035.93
Other operating expenses-12.62
Total depreciation-3 443.57-3 122.07-3 235.32-3 832.12-3 651.35
EBIT1 385.05- 534.031 911.407 141.455 041.53
Other financial income0.62106.4323.1575.1324.91
Other financial expenses- 291.66- 340.65- 422.63- 333.75- 163.92
Pre-tax profit1 094.01- 768.241 511.916 882.834 902.51
Income taxes- 228.99198.42- 322.64-1 507.78-1 075.32
Net earnings865.01- 569.821 189.275 375.043 827.19

Assets (kDKK)

2021
2022
2023
2024
2025
Goodwill207.10
Intangible assets total207.10
Machinery and equipment11 528.7512 483.7613 561.0214 535.3812 931.37
Tangible assets total11 528.7512 483.7613 561.0214 535.3812 931.37
Investments total
Long term receivables total
Raw materials and consumables1 362.47858.01786.15708.91675.42
Inventories total1 362.47858.01786.15708.91675.42
Current trade debtors10 399.1912 360.4611 358.4010 537.555 642.27
Current amounts owed by group member comp.587.54
Prepayments and accrued income10.8056.2518.75574.51
Current other receivables2 924.701 603.881 494.52593.182 711.22
Current deferred tax assets168.36
Short term receivables total13 922.2314 020.5913 040.0211 130.738 928.01
Cash and bank deposits696.855 305.926 891.253 989.43
Cash and cash equivalents696.855 305.926 891.253 989.43
Balance sheet total (assets)27 717.3927 362.3632 693.1033 266.2626 524.22

Equity and liabilities (kDKK)

2021
2022
2023
2024
2025
Share capital1 000.001 000.001 000.001 000.001 000.00
Shares repurchased200.00300.004 000.003 000.00
Retained earnings6 346.757 211.776 341.943 531.225 906.26
Profit of the financial year865.01- 569.821 189.275 375.043 827.19
Shareholders equity total8 411.777 641.948 831.2213 906.2513 733.45
Provisions2 906.002 521.003 012.003 214.002 120.00
Non-current leasing loans568.241 192.182 705.062 910.181 314.78
Non-current liabilities total568.241 192.182 705.062 910.181 314.78
Current loans from credit institutions781.831 314.47669.34835.25703.90
Current trade creditors4 115.983 528.035 415.682 757.232 080.46
Current owed to group member6 020.136 052.054 760.77571.321 411.03
Short-term deferred tax liabilities1 049.99186.581 305.792 169.32
Other non-interest bearing current liabilities3 805.253 644.633 702.103 597.56728.43
Accruals and deferred income58.201 281.463 596.934 168.692 262.86
Current liabilities total15 831.3816 007.2318 144.8213 235.839 356.00
Balance sheet total (liabilities)27 717.3927 362.3632 693.1033 266.2626 524.22
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.