GoRanders ApS — Credit Rating and Financial Key Figures
CVR number: 41113758
Udbyhøjvej 99, 8930 Randers NØ
krogh@fiberflex.dk
tel: 23239228
www.goranders.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 199.00 | 268.04 | 66.39 | 147.00 | 45.73 |
| Employee benefit expenses | - 314.00 | - 375.43 | - 222.00 | - 280.00 | - 271.11 |
| EBIT | - 115.00 | - 107.40 | - 155.62 | - 133.00 | - 225.38 |
| Other financial income | 2.02 | 1.21 | 0.14 | ||
| Other financial expenses | -2.00 | -6.98 | -7.71 | -12.00 | -24.02 |
| Pre-tax profit | - 117.00 | - 114.38 | - 162.12 | - 145.00 | - 249.26 |
| Income taxes | 26.00 | 24.53 | 34.84 | 31.00 | 53.44 |
| Net earnings | -91.00 | -89.85 | - 127.28 | - 114.00 | - 195.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 7.01 | 5.29 | 4.00 | 12.31 | |
| Inventories total | 7.01 | 5.29 | 4.00 | 12.31 | |
| Current trade debtors | 169.00 | 597.35 | 57.10 | 94.00 | 44.08 |
| Prepayments and accrued income | 1.00 | ||||
| Current other receivables | -25.57 | 2.25 | |||
| Current deferred tax assets | 51.58 | 50.10 | 59.36 | 66.00 | 53.44 |
| Short term receivables total | 196.00 | 647.45 | 118.72 | 160.00 | 97.52 |
| Cash and bank deposits | 73.00 | 55.27 | 16.50 | 17.00 | 23.40 |
| Cash and cash equivalents | 73.00 | 55.27 | 16.50 | 17.00 | 23.40 |
| Balance sheet total (assets) | 269.00 | 709.72 | 140.51 | 181.00 | 133.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -91.44 | - 181.29 | - 309.00 | - 422.78 | |
| Profit of the financial year | -91.00 | -89.85 | - 127.28 | - 114.00 | - 195.82 |
| Shareholders equity total | -51.00 | - 141.29 | - 268.57 | - 383.00 | - 578.60 |
| Provisions | -0.00 | -0.00 | |||
| Non-current liabilities total | |||||
| Advances received | 40.00 | ||||
| Current trade creditors | 412.50 | 106.79 | 8.00 | 24.36 | |
| Current owed to group member | 152.00 | 257.96 | 239.42 | 437.00 | 608.88 |
| Other non-interest bearing current liabilities | 134.00 | 180.56 | 62.87 | 79.00 | 78.59 |
| Accruals and deferred income | 34.00 | ||||
| Current liabilities total | 320.00 | 851.01 | 409.08 | 564.00 | 711.83 |
| Balance sheet total (liabilities) | 269.00 | 709.72 | 140.51 | 181.00 | 133.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.