Vestjysk Leasing ApS
CVR number: 41107839
Falkevej 16, 6705 Esbjerg Ø
pnj@vestjyskbilhus.dk
Income statement (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -8.79 | 36.71 | 16.25 |
| EBIT | -8.79 | 36.71 | 16.25 |
| Other financial expenses | -0.10 | -15.15 | -12.76 |
| Pre-tax profit | -8.89 | 21.56 | 3.49 |
| Income taxes | 1.96 | -4.73 | -0.75 |
| Net earnings | -6.94 | 16.83 | 2.74 |
Assets (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 9.50 | 0.38 | |
| Current deferred tax assets | 1.96 | ||
| Short term receivables total | 11.45 | 0.38 | |
| Cash and bank deposits | 26.61 | 57.29 | 186.50 |
| Cash and cash equivalents | 26.61 | 57.29 | 186.50 |
| Balance sheet total (assets) | 38.07 | 57.67 | 186.50 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -6.94 | 9.90 | |
| Profit of the financial year | -6.94 | 16.83 | 2.74 |
| Shareholders equity total | 33.06 | 49.90 | 52.64 |
| Non-current liabilities total | |||
| Current owed to group member | 128.11 | ||
| Short-term deferred tax liabilities | 2.77 | 0.75 | |
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 5.00 |
| Current liabilities total | 5.00 | 7.77 | 133.86 |
| Balance sheet total (liabilities) | 38.07 | 57.67 | 186.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.