SP Industry ApS — Credit Rating and Financial Key Figures
CVR number: 29524548
Metalparken 10, 6500 Vojens
pl@sp-i.dk
tel: 74514409
www.sp-i.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 10 265.91 | 9 295.56 | 5 999.50 | 11 528.21 | 11 921.03 |
Employee benefit expenses | -6 940.26 | -7 159.82 | -3 504.77 | -7 213.50 | -8 532.14 |
Total depreciation | -2 396.81 | -7 252.90 | -1 035.66 | -2 167.75 | -1 908.01 |
EBIT | 928.83 | -5 117.16 | 1 459.07 | 2 146.95 | 1 480.88 |
Other financial expenses | - 806.85 | - 752.82 | - 286.69 | -1 102.04 | -1 164.56 |
Pre-tax profit | 121.98 | -5 869.98 | 1 172.38 | 1 044.91 | 316.32 |
Income taxes | -25.46 | 1 289.38 | - 258.67 | - 237.86 | -75.21 |
Net earnings | 96.52 | -4 580.59 | 913.71 | 807.06 | 241.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 238.50 | ||||
Intangible assets total | 238.50 | ||||
Machinery and equipment | 23 680.71 | 17 815.71 | 16 780.05 | 16 153.03 | 16 702.62 |
Tangible assets total | 23 680.71 | 17 815.71 | 16 780.05 | 16 153.03 | 16 702.62 |
Investments total | 1 400.00 | 1 400.00 | 1 400.00 | 1 400.00 | |
Long term receivables total | |||||
Semifinished products | 2 909.33 | 1 161.37 | 1 118.64 | 1 050.00 | 1 243.68 |
Raw materials and consumables | 3 247.70 | 3 511.40 | 3 084.60 | 2 683.83 | 3 712.58 |
Inventories total | 6 157.02 | 4 672.77 | 4 203.24 | 3 733.83 | 4 956.26 |
Current trade debtors | 2 389.84 | 2 605.58 | 3 917.36 | 3 847.93 | 2 873.71 |
Current amounts owed by group member comp. | 16.06 | 17.66 | 17.66 | ||
Prepayments and accrued income | 36.00 | 38.99 | |||
Current other receivables | 1 701.84 | 226.07 | 347.75 | 245.26 | 328.05 |
Current deferred tax assets | 54.16 | ||||
Short term receivables total | 4 143.74 | 2 903.47 | 4 282.77 | 4 093.18 | 3 240.75 |
Balance sheet total (assets) | 35 381.47 | 26 791.96 | 26 666.06 | 25 380.05 | 25 138.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 300.00 | 300.00 | |||
Retained earnings | 7 551.52 | 7 648.03 | 2 767.44 | 3 381.14 | 4 188.20 |
Profit of the financial year | 96.52 | -4 580.59 | 913.71 | 807.06 | 241.11 |
Shareholders equity total | 7 773.03 | 3 192.44 | 4 106.14 | 4 613.20 | 4 554.31 |
Provisions | 1 235.22 | 204.52 | 442.37 | 517.58 | |
Non-current leasing loans | 13 121.22 | 10 784.57 | 6 906.47 | 10 014.16 | 9 349.01 |
Non-current other liabilities | 75.00 | ||||
Non-current liabilities total | 13 121.22 | 10 784.57 | 6 906.47 | 10 014.16 | 9 424.01 |
Current loans from credit institutions | 6 746.22 | 7 864.11 | 10 329.63 | 6 981.20 | 7 646.03 |
Current trade creditors | 5 265.30 | 3 655.91 | 3 609.40 | 1 205.17 | 1 365.58 |
Current owed to participating | 75.00 | ||||
Current owed to group member | 198.59 | 195.98 | |||
Other non-interest bearing current liabilities | 1 240.47 | 1 294.93 | 1 509.89 | 1 925.36 | 1 359.63 |
Current liabilities total | 13 251.99 | 12 814.95 | 15 448.93 | 10 310.32 | 10 642.22 |
Balance sheet total (liabilities) | 35 381.47 | 26 791.96 | 26 666.06 | 25 380.05 | 25 138.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.