MK FINANS HOLDING ApS
CVR number: 34605238
Laulundgade 11, 7400 Herning
mk@cm-iso.dk
tel: 40929300
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -13.47 | ||||
| Gross profit | -18.27 | -13.47 | 985.74 | -11.88 | 7.19 |
| EBIT | -18.27 | -13.47 | 985.74 | -11.88 | 7.19 |
| Other financial income | 1.31 | 0.44 | 5.77 | 15.54 | |
| Other financial expenses | -0.03 | -0.01 | -10.86 | -15.87 | -22.65 |
| Net income from associates (fin.) | 1 853.19 | 1 576.20 | 2 126.55 | 563.97 | 811.09 |
| Pre-tax profit | 1 836.19 | 1 563.16 | 3 101.43 | 541.99 | 811.17 |
| Income taxes | 1.00 | ||||
| Net earnings | 1 836.19 | 1 564.16 | 3 101.43 | 541.99 | 811.17 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 23.21 | 7.87 | |||
| Participating interests | 2 624.47 | 3 950.68 | 5 384.01 | 4 438.33 | 5 040.41 |
| Investments total | 2 624.47 | 3 950.68 | 5 407.23 | 4 446.20 | 5 040.41 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 303.77 | 286.18 | |||
| Current owed by particip. interest comp. | 57.50 | 57.50 | 7.50 | 7.50 | |
| Current other receivables | 14.59 | 0.25 | 155.25 | 5.25 | 5.25 |
| Short term receivables total | 14.59 | 57.75 | 212.75 | 316.52 | 298.93 |
| Cash and bank deposits | 71.13 | 264.94 | 1 276.17 | 2 504.80 | 2 221.53 |
| Cash and cash equivalents | 71.13 | 264.94 | 1 276.17 | 2 504.80 | 2 221.53 |
| Balance sheet total (assets) | 2 710.20 | 4 273.36 | 6 896.15 | 7 267.51 | 7 560.87 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 110.60 | 500.00 | 800.00 | ||
| Other reserves | 2 498.68 | 3 824.88 | 5 249.43 | 4 288.40 | 4 849.48 |
| Retained earnings | -1 767.42 | -1 257.43 | -1 728.42 | 1 834.04 | 1 014.94 |
| Profit of the financial year | 1 836.19 | 1 564.16 | 3 101.43 | 541.99 | 811.17 |
| Shareholders equity total | 2 647.45 | 4 211.61 | 6 813.04 | 7 244.43 | 7 555.60 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 62.75 | 61.76 | 83.11 | 23.09 | 5.27 |
| Current liabilities total | 62.75 | 61.76 | 83.11 | 23.09 | 5.27 |
| Balance sheet total (liabilities) | 2 710.20 | 4 273.36 | 6 896.15 | 7 267.51 | 7 560.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.