Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PN Ejendomsselskab ApS — Credit Rating and Financial Key Figures
CVR number: 38497758
Bødkervej 1, 9330 Dronninglund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 98.51 | 124.31 | 361.99 | 424.09 | 242.94 |
| Total depreciation | -22.05 | -51.25 | -96.20 | -80.40 | -77.69 |
| EBIT | 76.46 | 73.07 | 265.79 | 343.69 | 165.25 |
| Other financial income | 0.04 | 0.09 | |||
| Other financial expenses | -16.85 | -93.29 | -61.50 | - 188.77 | - 189.27 |
| Pre-tax profit | 59.61 | -20.22 | 204.34 | 155.00 | -24.03 |
| Income taxes | -13.11 | 4.47 | -44.95 | -29.64 | 5.24 |
| Net earnings | 46.50 | -15.75 | 159.39 | 125.36 | -18.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 772.08 | 4 363.88 | 4 330.79 | 5 006.51 | 5 232.25 |
| Machinery and equipment | 12.96 | 7.07 | 21.66 | ||
| Tangible assets total | 1 772.08 | 4 363.88 | 4 343.75 | 5 013.58 | 5 253.90 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 10.57 | ||||
| Current other receivables | 1.24 | 636.15 | 37.97 | ||
| Current deferred tax assets | 48.77 | 0.03 | 0.03 | ||
| Short term receivables total | 1.24 | 684.92 | 0.03 | 48.56 | |
| Cash and bank deposits | 83.34 | 65.87 | 100.25 | 39.55 | 51.71 |
| Cash and cash equivalents | 83.34 | 65.87 | 100.25 | 39.55 | 51.71 |
| Balance sheet total (assets) | 1 856.67 | 5 114.67 | 4 444.01 | 5 053.16 | 5 354.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 183.89 | 230.39 | 214.63 | 374.03 | 1 323.70 |
| Profit of the financial year | 46.50 | -15.75 | 159.39 | 125.36 | -18.79 |
| Shareholders equity total | 280.39 | 264.63 | 424.03 | 549.39 | 1 354.91 |
| Provisions | 77.13 | 121.43 | 158.15 | 187.82 | 182.58 |
| Non-current loans from credit institutions | 872.24 | 4 152.95 | 3 244.10 | 3 555.01 | 3 532.11 |
| Non-current other liabilities | 84.00 | 84.00 | 84.00 | ||
| Non-current liabilities total | 956.24 | 4 236.95 | 3 328.10 | 3 555.01 | 3 532.11 |
| Current loans from credit institutions | 72.70 | 72.99 | 89.94 | 193.19 | 178.84 |
| Current trade creditors | 8.00 | 8.00 | 8.00 | 22.84 | 17.00 |
| Current owed to group member | 398.23 | 396.66 | 335.73 | 372.60 | |
| Short-term deferred tax liabilities | 2.24 | 8.23 | |||
| Other non-interest bearing current liabilities | 47.74 | 54.83 | 133.81 | 88.74 | |
| Accruals and deferred income | 14.00 | 14.00 | 37.00 | 38.50 | |
| Current liabilities total | 542.91 | 491.65 | 533.73 | 760.94 | 284.57 |
| Balance sheet total (liabilities) | 1 856.67 | 5 114.67 | 4 444.01 | 5 053.16 | 5 354.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.