Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FE-MAIL ApS — Credit Rating and Financial Key Figures
CVR number: 29517371
Stengade 50, 3000 Helsingør
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 874.69 | 2 600.98 | 3 520.35 | 3 081.56 | 3 067.80 |
| Employee benefit expenses | -1 604.34 | -1 979.13 | -1 885.62 | -1 901.34 | -2 133.99 |
| Total depreciation | -7.68 | -18.43 | -18.43 | -18.43 | -18.43 |
| EBIT | 1 262.67 | 603.43 | 1 616.30 | 1 161.79 | 915.37 |
| Other financial income | 12.66 | 6.47 | |||
| Other financial expenses | -64.77 | - 124.39 | -80.58 | -84.95 | - 110.48 |
| Pre-tax profit | 1 197.90 | 479.04 | 1 535.72 | 1 089.50 | 811.37 |
| Income taxes | - 267.97 | - 108.29 | - 339.47 | - 241.00 | - 180.69 |
| Net earnings | 929.93 | 370.75 | 1 196.25 | 848.51 | 630.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 015.07 | 1 996.64 | 1 978.21 | 1 959.78 | 1 941.35 |
| Tangible assets total | 2 015.07 | 1 996.64 | 1 978.21 | 1 959.78 | 1 941.35 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 591.40 | 300.00 | 435.86 | 633.68 | 560.74 |
| Inventories total | 591.40 | 300.00 | 435.86 | 633.68 | 560.74 |
| Current trade debtors | 41.38 | 24.52 | 91.42 | 17.59 | |
| Current amounts owed by group member comp. | 142.91 | 251.46 | |||
| Current other receivables | 52.85 | 57.18 | 65.95 | 66.92 | 112.02 |
| Short term receivables total | 237.14 | 57.18 | 341.94 | 158.34 | 129.61 |
| Cash and bank deposits | 478.59 | 936.91 | 831.69 | 1 295.03 | 899.98 |
| Cash and cash equivalents | 478.59 | 936.91 | 831.69 | 1 295.03 | 899.98 |
| Balance sheet total (assets) | 3 322.21 | 3 290.73 | 3 587.70 | 4 046.84 | 3 531.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 929.93 | 370.75 | 1 196.25 | 848.51 | 630.68 |
| Retained earnings | - 929.93 | - 370.75 | -1 196.25 | - 848.51 | - 630.68 |
| Profit of the financial year | 929.93 | 370.75 | 1 196.25 | 848.51 | 630.68 |
| Shareholders equity total | 1 054.93 | 495.75 | 1 321.25 | 973.51 | 755.68 |
| Provisions | 7.00 | 22.50 | 34.90 | 47.30 | 59.60 |
| Non-current loans from credit institutions | 1 030.42 | 1 020.02 | 960.38 | 900.81 | 841.30 |
| Non-current deferred tax liabilities | 256.87 | 92.79 | 327.07 | 228.60 | 168.39 |
| Non-current liabilities total | 1 287.29 | 1 112.81 | 1 287.45 | 1 129.41 | 1 009.70 |
| Current bonds | 425.44 | 553.90 | 419.55 | 489.38 | |
| Current loans from credit institutions | 109.11 | 59.76 | 59.70 | 59.63 | 59.57 |
| Current trade creditors | 378.25 | 546.46 | 330.50 | 483.82 | 544.68 |
| Current owed to group member | 628.02 | 933.62 | 613.06 | ||
| Other non-interest bearing current liabilities | 485.63 | ||||
| Current liabilities total | 972.99 | 1 659.67 | 944.10 | 1 896.62 | 1 706.70 |
| Balance sheet total (liabilities) | 3 322.21 | 3 290.73 | 3 587.70 | 4 046.84 | 3 531.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.