elberling ApS — Credit Rating and Financial Key Figures
CVR number: 41091851
Søndre Fasanvej 25, 2000 Frederiksberg
tel: 29822877
https://elberling.uk
Income statement (kDKK)
2020 | 2021 | 2022 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 416.39 | 642.06 | 245.70 |
| Employee benefit expenses | - 120.38 | - 516.64 | - 329.91 |
| Total depreciation | -27.26 | -27.26 | -27.26 |
| EBIT | 268.75 | 98.15 | - 111.48 |
| Other financial expenses | -0.74 | -1.92 | -2.54 |
| Pre-tax profit | 268.00 | 96.23 | - 114.02 |
| Income taxes | -59.70 | -21.84 | 5.14 |
| Net earnings | 208.30 | 74.39 | - 108.88 |
Assets (kDKK)
2020 | 2021 | 2022 | |
|---|---|---|---|
| Goodwill | 245.36 | 218.09 | 190.83 |
| Intangible assets total | 245.36 | 218.09 | 190.83 |
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 57.82 | 122.16 | 13.84 |
| Current amounts owed by group member comp. | 1.66 | ||
| Prepayments and accrued income | 8.98 | ||
| Current other receivables | -0.00 | ||
| Short term receivables total | 68.46 | 122.16 | 13.84 |
| Cash and bank deposits | 133.62 | 178.59 | 37.03 |
| Cash and cash equivalents | 133.62 | 178.59 | 37.03 |
| Balance sheet total (assets) | 447.43 | 518.85 | 241.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 130.00 | 70.00 | |
| Retained earnings | - 130.00 | 8.30 | 82.69 |
| Profit of the financial year | 208.30 | 74.39 | - 108.88 |
| Shareholders equity total | 248.30 | 192.69 | 13.81 |
| Provisions | 2.57 | 5.14 | |
| Non-current deferred tax liabilities | 58.91 | 19.27 | |
| Non-current liabilities total | 58.91 | 19.27 | |
| Current trade creditors | 12.41 | 11.21 | 11.21 |
| Current owed to participating | 28.31 | 10.62 | 10.62 |
| Current owed to group member | 125.84 | 195.94 | |
| Short-term deferred tax liabilities | 58.91 | ||
| Other non-interest bearing current liabilities | 96.94 | 95.18 | 10.13 |
| Current liabilities total | 137.66 | 301.75 | 227.90 |
| Balance sheet total (liabilities) | 447.43 | 518.85 | 241.71 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.