Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VANGGAARD FONDEN — Credit Rating and Financial Key Figures
CVR number: 11713645
Gyldendalsvej 2-4, 9300 Sæby
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 454.68 | 288.38 | 486.83 | 546.51 | 546.24 |
| Change in finished goods inventory | -9.62 | 4.07 | |||
| Other operating income | 4.03 | 1.88 | |||
| Purchases during the financial year | - 324.49 | - 345.96 | |||
| External services | -52.40 | -61.17 | |||
| Gross profit | 132.50 | 93.72 | 127.08 | 164.02 | 145.06 |
| Employee benefit expenses | -83.42 | -86.64 | |||
| Other operating expenses | -0.12 | -0.11 | |||
| Total depreciation | -30.51 | -28.23 | |||
| EBIT | 26.98 | 14.97 | 21.62 | 49.97 | 30.07 |
| Other financial income | 0.84 | 6.98 | |||
| Other financial expenses | -10.08 | -10.21 | |||
| Pre-tax profit | 15.37 | 7.70 | 8.44 | 40.73 | 26.85 |
| Income taxes | -8.56 | -6.44 | |||
| Net earnings | 15.37 | 7.70 | 8.44 | 32.17 | 20.40 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 201.58 | 191.80 | |||
| Buildings | 68.84 | 56.57 | |||
| Machinery and equipment | 1.76 | 1.76 | |||
| Advance payments and construction in progress | 9.05 | 7.35 | |||
| Tangible assets total | 281.23 | 257.49 | |||
| Investments total | 687.50 | 654.70 | 549.37 | ||
| Non-current loans receivable | 0.02 | 0.03 | |||
| Long term receivables total | 0.02 | 0.03 | |||
| Semifinished products | 13.35 | 19.86 | |||
| Raw materials and consumables | 70.74 | 108.39 | |||
| Finished products/goods | 22.48 | 20.04 | |||
| Inventories total | 106.57 | 148.30 | |||
| Current trade debtors | 86.73 | 96.39 | |||
| Prepayments and accrued income | 0.58 | 0.63 | |||
| Current other receivables | 2.71 | 11.46 | |||
| Current deferred tax assets | 0.36 | ||||
| Short term receivables total | 90.03 | 108.84 | |||
| Cash and bank deposits | 70.51 | 38.89 | |||
| Cash and cash equivalents | 70.51 | 38.89 | |||
| Balance sheet total (assets) | 687.50 | 654.70 | 549.37 | 548.36 | 553.55 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 273.55 | 267.67 | 260.48 | 36.33 | 36.33 |
| Other reserves | -0.12 | 0.27 | |||
| Other restricted equity | 0.30 | 0.50 | |||
| Retained earnings | -15.37 | -7.70 | -8.44 | 176.78 | 202.99 |
| Profit of the financial year | 15.37 | 7.70 | 8.44 | 32.17 | 20.40 |
| Minority interest (BS) | 45.33 | 46.50 | |||
| Shareholders equity total | 273.55 | 267.67 | 260.48 | 290.80 | 307.00 |
| Provisions | 17.67 | 19.82 | |||
| Non-current loans from credit institutions | 140.75 | 133.07 | |||
| Non-current leasing loans | 17.11 | 11.68 | |||
| Non-current deferred tax liabilities | 11.85 | 12.95 | |||
| Non-current liabilities total | 169.72 | 157.70 | |||
| Current loans from credit institutions | 16.07 | 12.03 | |||
| Current trade creditors | 22.28 | 32.50 | |||
| Short-term deferred tax liabilities | 0.36 | ||||
| Other non-interest bearing current liabilities | 31.46 | 24.51 | |||
| Current liabilities total | 70.17 | 69.03 | |||
| Balance sheet total (liabilities) | 273.55 | 267.67 | 260.48 | 548.36 | 553.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.