DANCANDLE ApS
CVR number: 34599408
Hassellunden 12, Lille Smørum 2765 Smørum
cidex@cidex.dk
tel: 44681166
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.50 | -3.75 | -4.13 | -5.40 | -4.00 |
| EBIT | -7.50 | -3.75 | -4.13 | -5.40 | -4.00 |
| Other financial expenses | -0.41 | -0.40 | -0.54 | -0.49 | -0.02 |
| Pre-tax profit | -7.92 | -4.15 | -4.67 | -5.89 | -4.02 |
| Income taxes | 1.74 | 0.90 | 1.01 | 1.30 | 0.88 |
| Net earnings | -6.18 | -3.24 | -3.65 | -4.59 | -3.14 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 1.74 | 0.90 | 1.01 | 1.30 | 0.88 |
| Short term receivables total | 1.74 | 0.90 | 1.01 | 1.30 | 0.88 |
| Cash and bank deposits | 74.94 | 70.79 | 66.13 | 65.64 | 65.62 |
| Cash and cash equivalents | 74.94 | 70.79 | 66.13 | 65.64 | 65.62 |
| Balance sheet total (assets) | 76.68 | 71.69 | 67.14 | 66.94 | 66.50 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -7.56 | -13.74 | -16.98 | -20.64 | -25.23 |
| Profit of the financial year | -6.18 | -3.24 | -3.65 | -4.59 | -3.14 |
| Shareholders equity total | 66.26 | 63.02 | 59.36 | 54.77 | 51.64 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to group member | 5.42 | 3.68 | 2.78 | 7.17 | 9.87 |
| Current liabilities total | 10.42 | 8.68 | 7.78 | 12.17 | 14.87 |
| Balance sheet total (liabilities) | 76.68 | 71.69 | 67.14 | 66.94 | 66.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.