CMA ARMATUR A/S — Credit Rating and Financial Key Figures
CVR number: 11532373
Alstrup Allé 2, 8361 Hasselager
tel: 86287768
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 332.35 | 5 821.66 | 5 181.01 | 5 647.54 | 5 203.69 |
| Employee benefit expenses | -2 839.65 | -2 897.72 | -2 946.61 | -2 866.67 | -2 901.76 |
| Other operating expenses | -86.61 | ||||
| Total depreciation | -24.00 | -16.69 | - 135.98 | - 135.98 | -54.36 |
| EBIT | 2 468.70 | 2 907.25 | 2 098.42 | 2 558.28 | 2 247.57 |
| Other financial income | 126.90 | 134.41 | 121.59 | 125.24 | 114.87 |
| Other financial expenses | -15.36 | -12.91 | -9.54 | -6.89 | -8.63 |
| Pre-tax profit | 2 580.24 | 3 028.75 | 2 210.47 | 2 676.63 | 2 353.80 |
| Income taxes | - 570.10 | - 618.70 | - 539.21 | - 592.99 | - 521.29 |
| Net earnings | 2 010.13 | 2 410.05 | 1 671.26 | 2 083.64 | 1 832.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 5.36 | 668.57 | 532.59 | 271.82 | |
| Tangible assets total | 5.36 | 668.57 | 532.59 | 271.82 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 558.49 | 1 941.15 | 1 844.75 | 1 739.27 | 1 603.79 |
| Inventories total | 1 558.49 | 1 941.15 | 1 844.75 | 1 739.27 | 1 603.79 |
| Current trade debtors | 3 954.46 | 3 798.81 | 3 777.77 | 5 596.02 | 4 686.16 |
| Current amounts owed by group member comp. | 142.00 | 142.00 | 143.00 | ||
| Prepayments and accrued income | 30.55 | 36.60 | |||
| Current other receivables | 123.58 | 62.57 | 100.00 | 100.00 | 100.00 |
| Current deferred tax assets | 12.27 | 24.82 | 17.63 | 7.24 | |
| Short term receivables total | 4 120.86 | 3 922.79 | 4 019.77 | 5 855.64 | 4 936.39 |
| Cash and bank deposits | 724.26 | 240.82 | 239.58 | ||
| Cash and cash equivalents | 724.26 | 240.82 | 239.58 | ||
| Balance sheet total (assets) | 6 408.96 | 6 773.32 | 6 636.69 | 7 594.91 | 6 812.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 680.00 | 680.00 | 680.00 | 680.00 | 680.00 |
| Shares repurchased | 1 850.00 | 2 050.00 | 2 000.00 | 1 700.00 | 2 400.00 |
| Retained earnings | - 727.54 | - 767.41 | - 357.35 | - 386.10 | - 702.46 |
| Profit of the financial year | 2 010.13 | 2 410.05 | 1 671.26 | 2 083.64 | 1 832.51 |
| Shareholders equity total | 3 812.59 | 4 372.65 | 3 993.90 | 4 077.54 | 4 210.05 |
| Provisions | 25.47 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 397.78 | 105.76 | |||
| Current trade creditors | 981.62 | 948.95 | 1 060.65 | 1 262.58 | 736.36 |
| Current owed to group member | 250.00 | 300.00 | |||
| Short-term deferred tax liabilities | 570.90 | 501.25 | 488.93 | 636.09 | 510.91 |
| Other non-interest bearing current liabilities | 1 043.85 | 950.49 | 1 067.74 | 970.93 | 948.91 |
| Current liabilities total | 2 596.37 | 2 400.68 | 2 617.32 | 3 517.37 | 2 601.95 |
| Balance sheet total (liabilities) | 6 408.96 | 6 773.32 | 6 636.69 | 7 594.91 | 6 812.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.