Hornlar Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41075465
Fjordparken 36, 5800 Nyborg
tel: 65310651
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -20.03 | -3.38 | -4.79 | -5.25 |
EBIT | -20.03 | -3.38 | -4.79 | -5.25 |
Other financial income | 12.23 | |||
Other financial expenses | -0.94 | -2.99 | -1.76 | |
Net income from associates (fin.) | 183.55 | 233.97 | 57.98 | 98.12 |
Pre-tax profit | 163.53 | 229.66 | 50.20 | 103.34 |
Income taxes | 1.10 | 0.95 | 1.72 | -1.23 |
Net earnings | 164.63 | 230.61 | 51.92 | 102.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Holdings in group member companies | 1 425.62 | 358.97 | 182.98 | 223.12 |
Investments total | 1 425.62 | 358.97 | 182.98 | 223.12 |
Long term receivables total | ||||
Inventories total | ||||
Current amounts owed by group member comp. | 22.10 | 650.89 | 715.86 | |
Current other receivables | 900.00 | 200.00 | 186.00 | |
Current deferred tax assets | 1.10 | 0.95 | 15.71 | 44.56 |
Short term receivables total | 1.10 | 923.05 | 866.61 | 946.42 |
Cash and bank deposits | 330.41 | 539.27 | 457.31 | |
Cash and cash equivalents | 330.41 | 539.27 | 457.31 | |
Balance sheet total (assets) | 1 426.72 | 1 612.44 | 1 588.85 | 1 626.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 113.00 | 114.40 | 117.80 | |
Other reserves | 183.55 | |||
Retained earnings | 1 008.51 | 1 133.09 | 1 249.30 | 1 183.42 |
Profit of the financial year | 164.63 | 230.61 | 51.92 | 102.12 |
Shareholders equity total | 1 406.69 | 1 526.70 | 1 465.63 | 1 453.34 |
Non-current liabilities total | ||||
Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 |
Current owed to participating | 80.74 | 118.23 | 168.50 | |
Current owed to group member | 15.03 | |||
Current liabilities total | 20.03 | 85.74 | 123.23 | 173.50 |
Balance sheet total (liabilities) | 1 426.72 | 1 612.44 | 1 588.85 | 1 626.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.