Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WYRNA ApS — Credit Rating and Financial Key Figures
CVR number: 11507379
Labæk 15, 4300 Holbæk
butikstorvet@c.dk
tel: 51901344
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 327.50 | 182.87 | - 211.41 | 1 058.28 | 183.62 |
| Reduction in value of non-current assets | - 500.00 | 500.00 | |||
| EBIT | 327.50 | - 317.13 | 288.58 | 1 058.28 | 183.62 |
| Other financial income | 1.50 | 0.89 | |||
| Other financial expenses | - 285.87 | - 300.53 | - 296.01 | - 387.81 | - 351.06 |
| Pre-tax profit | 41.63 | - 617.66 | -7.43 | 671.97 | - 166.55 |
| Income taxes | -9.15 | 135.89 | 1.64 | - 147.82 | 36.64 |
| Net earnings | 32.47 | - 481.77 | -5.79 | 524.16 | - 129.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13 000.00 | 12 500.00 | 13 000.00 | 13 000.00 | 13 000.00 |
| Tangible assets total | 13 000.00 | 12 500.00 | 13 000.00 | 13 000.00 | 13 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 53.00 | 37.28 | 75.21 | 11.65 | |
| Current deferred tax assets | 25.88 | 36.64 | |||
| Short term receivables total | 78.89 | 37.28 | 75.21 | 48.29 | |
| Cash and bank deposits | 22.99 | 18.45 | 0.04 | 553.96 | 134.47 |
| Cash and cash equivalents | 22.99 | 18.45 | 0.04 | 553.96 | 134.47 |
| Balance sheet total (assets) | 13 022.99 | 12 597.34 | 13 037.32 | 13 629.17 | 13 182.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 4 147.60 | 4 180.08 | 3 698.30 | 3 692.51 | 4 216.67 |
| Profit of the financial year | 32.47 | - 481.77 | -5.79 | 524.16 | - 129.91 |
| Shareholders equity total | 4 380.08 | 3 898.31 | 3 892.51 | 4 416.67 | 4 286.76 |
| Provisions | 1 563.99 | 1 453.99 | 1 452.35 | 1 563.99 | 1 563.99 |
| Non-current loans from credit institutions | 763.96 | 430.95 | 88.56 | ||
| Non-current other liabilities | 128.40 | 43.80 | 26.63 | 46.50 | 53.95 |
| Non-current deferred tax liabilities | 147.82 | ||||
| Non-current liabilities total | 892.36 | 474.75 | 115.18 | 194.32 | 53.95 |
| Current loans from credit institutions | 338.80 | 333.02 | 342.85 | 88.74 | |
| Advances received | 47.25 | ||||
| Current trade creditors | 23.48 | 56.76 | |||
| Current owed to group member | 5 805.84 | 6 424.78 | 7 221.74 | 7 277.73 | 7 177.41 |
| Short-term deferred tax liabilities | 9.15 | ||||
| Other non-interest bearing current liabilities | 32.77 | 12.50 | 12.69 | 17.00 | 43.90 |
| Current liabilities total | 6 186.56 | 6 770.30 | 7 577.28 | 7 454.20 | 7 278.06 |
| Balance sheet total (liabilities) | 13 022.99 | 12 597.34 | 13 037.32 | 13 629.17 | 13 182.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.