Vain Dane Athletic ApS — Credit Rating and Financial Key Figures
CVR number: 38476297
Marthavænget 22, Næsby 5270 Odense N
soegaardpedersen@gmail.com
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.20 | - 212.23 | 247.00 | -12.09 | - 104.75 |
| Total depreciation | -24.50 | -98.00 | |||
| EBIT | -6.20 | - 212.23 | 247.00 | -36.59 | - 202.75 |
| Other financial expenses | -31.00 | -12.05 | -13.48 | ||
| Pre-tax profit | -6.20 | - 212.23 | 216.00 | -48.64 | - 216.23 |
| Income taxes | 48.71 | -48.00 | 10.22 | -11.43 | |
| Net earnings | -6.20 | - 163.52 | 168.00 | -38.42 | - 227.66 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Development expenditure | 123.00 | 98.00 | |||
| Intangible assets total | 123.00 | 98.00 | |||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 9.63 | 102.00 | 162.00 | 145.99 | 118.82 |
| Inventories total | 9.63 | 102.00 | 162.00 | 145.99 | 118.82 |
| Current trade debtors | 0.45 | 18.34 | 1.75 | ||
| Current other receivables | 0.24 | 22.00 | 5.17 | 3.92 | |
| Current deferred tax assets | 48.71 | 1.00 | 11.43 | ||
| Short term receivables total | 49.40 | 23.00 | 34.94 | 5.66 | |
| Cash and bank deposits | 0.81 | 8.77 | 34.00 | 68.58 | 0.70 |
| Cash and cash equivalents | 0.81 | 8.77 | 34.00 | 68.58 | 0.70 |
| Balance sheet total (assets) | 10.44 | 160.17 | 342.00 | 347.51 | 125.18 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | |
| Retained earnings | -3.84 | -10.04 | - 174.00 | -5.43 | -43.85 |
| Profit of the financial year | -6.20 | - 163.52 | 168.00 | -38.42 | - 227.66 |
| Shareholders equity total | -10.04 | - 173.56 | -6.00 | -3.85 | - 231.51 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 4.02 | 12.50 | ||
| Current owed to participating | 15.41 | 329.71 | |||
| Other non-interest bearing current liabilities | 1.07 | 348.00 | 351.36 | 344.19 | |
| Current liabilities total | 20.48 | 333.73 | 348.00 | 351.36 | 356.69 |
| Balance sheet total (liabilities) | 10.44 | 160.17 | 342.00 | 347.51 | 125.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.