OPUS EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 29444293
Stavnsholt Gydevej 114, 3460 Birkerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -22.54 | -9.38 | -28.12 | -28.13 | -23.13 |
| EBIT | -22.54 | -9.38 | -28.12 | -28.13 | -23.13 |
| Other financial income | 193.68 | 301.17 | 870.62 | 447.73 | 469.54 |
| Other financial expenses | - 205.66 | - 398.16 | - 376.57 | -58.11 | |
| Net income from associates (fin.) | 201.61 | 224.10 | -29.36 | 502.39 | 1 408.18 |
| Pre-tax profit | 167.08 | 117.73 | 436.57 | 921.99 | 1 796.48 |
| Income taxes | 31.00 | 11.85 | -92.30 | -85.43 | |
| Net earnings | 167.08 | 148.73 | 448.42 | 829.69 | 1 711.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 7 748.81 | 7 972.91 | 1 443.54 | 945.93 | 2 354.12 |
| Investments total | 7 748.81 | 7 972.91 | 1 443.54 | 945.93 | 2 354.12 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 795.83 | 9 776.00 | 4 465.49 | 5 910.20 | 6 196.07 |
| Current owed by particip. interest comp. | 3 527.74 | 4 087.11 | |||
| Current other receivables | 3 054.12 | 4 414.07 | 3 805.82 | ||
| Current deferred tax assets | 31.00 | 29.46 | |||
| Short term receivables total | 7 849.95 | 13 334.74 | 8 582.06 | 10 324.27 | 10 001.89 |
| Cash and bank deposits | 6.85 | 7.25 | 0.11 | 2.21 | 2.21 |
| Cash and cash equivalents | 6.85 | 7.25 | 0.11 | 2.21 | 2.21 |
| Balance sheet total (assets) | 15 605.61 | 21 314.89 | 10 025.72 | 11 272.41 | 12 358.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 7 519.63 | 7 686.72 | 7 835.44 | 8 283.86 | 9 113.56 |
| Profit of the financial year | 167.08 | 148.73 | 448.42 | 829.69 | 1 711.06 |
| Shareholders equity total | 8 186.71 | 8 335.44 | 8 783.86 | 9 613.56 | 11 324.62 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 43.13 | 65.00 | 88.13 |
| Current owed to group member | 7 392.64 | 12 953.20 | 1 177.18 | 1 566.05 | 917.67 |
| Other non-interest bearing current liabilities | 20.00 | 20.00 | 21.55 | 27.80 | 27.80 |
| Current liabilities total | 7 418.89 | 12 979.45 | 1 241.86 | 1 658.86 | 1 033.60 |
| Balance sheet total (liabilities) | 15 605.61 | 21 314.89 | 10 025.72 | 11 272.41 | 12 358.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.