Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANCO OIL A/S — Credit Rating and Financial Key Figures
CVR number: 11426530
Murervej 7, 6800 Varde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 515.45 | 1 533.78 | 1 231.70 | 1 231.39 | 1 229.84 |
| Employee benefit expenses | - 816.52 | - 803.86 | - 794.44 | - 840.04 | - 865.05 |
| Total depreciation | - 126.26 | - 130.44 | - 139.04 | - 139.79 | - 145.21 |
| EBIT | 572.66 | 599.49 | 298.21 | 251.56 | 219.59 |
| Other financial expenses | -65.07 | -54.85 | -95.30 | - 107.57 | -89.50 |
| Pre-tax profit | 507.59 | 544.63 | 202.91 | 143.99 | 130.08 |
| Income taxes | - 113.26 | - 122.49 | -51.34 | -33.88 | -31.10 |
| Net earnings | 394.33 | 422.14 | 151.57 | 110.11 | 98.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 581.50 | 468.13 | 354.76 | 241.40 | 128.03 |
| Machinery and equipment | 70.23 | 53.16 | 79.13 | 52.71 | 62.20 |
| Tangible assets total | 651.73 | 521.29 | 433.89 | 294.11 | 190.23 |
| Investments total | 16.80 | 16.80 | 16.80 | 16.80 | 16.80 |
| Long term receivables total | |||||
| Raw materials and consumables | 508.65 | 774.30 | 921.91 | 745.41 | 678.12 |
| Finished products/goods | 941.25 | 950.03 | 660.21 | 638.29 | 557.17 |
| Inventories total | 1 449.90 | 1 724.33 | 1 582.12 | 1 383.70 | 1 235.30 |
| Current trade debtors | 1 112.37 | 940.67 | 1 163.39 | 1 084.25 | 966.34 |
| Current amounts owed by group member comp. | 477.04 | 479.08 | 235.39 | 311.65 | 520.18 |
| Prepayments and accrued income | 4.41 | 4.60 | |||
| Short term receivables total | 1 593.82 | 1 424.35 | 1 398.78 | 1 395.90 | 1 486.52 |
| Cash and bank deposits | 0.51 | 0.41 | 0.23 | 0.23 | 0.09 |
| Cash and cash equivalents | 0.51 | 0.41 | 0.23 | 0.23 | 0.09 |
| Balance sheet total (assets) | 3 712.75 | 3 687.18 | 3 431.83 | 3 090.74 | 2 928.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 390.00 | 420.00 | 125.00 | 100.00 | 100.00 |
| Retained earnings | - 324.67 | - 350.34 | -53.20 | -1.63 | 8.48 |
| Profit of the financial year | 394.33 | 422.14 | 151.57 | 110.11 | 98.98 |
| Shareholders equity total | 959.66 | 991.80 | 723.37 | 708.48 | 707.46 |
| Provisions | 3.60 | 2.87 | 2.29 | 1.32 | 0.47 |
| Non-current other liabilities | 250.00 | ||||
| Non-current deferred tax liabilities | 175.00 | 79.27 | |||
| Non-current liabilities total | 250.00 | 175.00 | 79.27 | ||
| Current loans from credit institutions | 1 207.76 | 1 485.73 | 1 763.49 | 1 651.60 | 1 459.50 |
| Current trade creditors | 605.58 | 533.24 | 532.15 | 424.28 | 434.49 |
| Short-term deferred tax liabilities | 111.36 | 123.22 | 51.92 | 34.85 | 31.94 |
| Other non-interest bearing current liabilities | 574.79 | 375.32 | 279.35 | 270.21 | 295.06 |
| Current liabilities total | 2 499.50 | 2 517.51 | 2 626.90 | 2 380.94 | 2 220.99 |
| Balance sheet total (liabilities) | 3 712.75 | 3 687.18 | 3 431.83 | 3 090.74 | 2 928.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.