Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sørensen Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 38467433
Kærsholmvej 26 A, Mou 9280 Storvorde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 568.15 | 745.81 | 1 385.88 | 4 206.00 | 4 039.59 |
| Employee benefit expenses | -48.26 | - 205.84 | -1 082.59 | -1 835.34 | -2 133.63 |
| Other operating expenses | -8.51 | ||||
| Total depreciation | -20.98 | -24.37 | -31.37 | -31.83 | -66.57 |
| Reduction in value of non-current assets | 804.19 | 255.75 | 178.83 | - 189.51 | 339.22 |
| EBIT | 1 303.09 | 771.35 | 450.75 | 2 149.32 | 2 170.09 |
| Other financial income | 819.11 | 0.27 | |||
| Other financial expenses | - 312.43 | - 358.94 | - 814.55 | - 933.84 | - 848.98 |
| Pre-tax profit | 990.66 | 412.41 | 455.30 | 1 215.48 | 1 321.38 |
| Income taxes | - 212.98 | -84.72 | -97.92 | - 264.84 | - 286.32 |
| Net earnings | 777.69 | 327.69 | 357.38 | 950.64 | 1 035.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 12 200.00 | 13 120.00 | 19 680.00 | 20 980.00 | 22 701.00 |
| Machinery and equipment | 86.21 | 61.84 | 100.47 | 68.64 | 202.78 |
| Advance payments and construction in progress | 3 170.57 | 3 252.07 | |||
| Tangible assets total | 15 456.78 | 16 433.91 | 19 780.47 | 21 048.64 | 22 903.78 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 3 509.07 | 3 247.75 | 3 495.09 | 3 711.41 | |
| Inventories total | 3 509.07 | 3 247.75 | 3 495.09 | 3 711.41 | |
| Current trade debtors | 3.75 | 28.86 | 1 063.69 | 832.34 | 2 402.31 |
| Current owed by particip. interest comp. | 1.80 | 2.93 | 6.69 | 7.60 | 0.55 |
| Prepayments and accrued income | 49.26 | 71.79 | 148.78 | 140.27 | 210.68 |
| Current other receivables | 20.99 | 85.52 | 13.57 | 194.26 | 47.25 |
| Current deferred tax assets | 16.00 | 16.00 | |||
| Short term receivables total | 75.80 | 189.10 | 1 248.73 | 1 190.47 | 2 660.79 |
| Cash and bank deposits | 272.51 | 55.40 | 253.60 | 278.24 | |
| Cash and cash equivalents | 272.51 | 55.40 | 253.60 | 278.24 | |
| Balance sheet total (assets) | 15 805.08 | 20 132.07 | 24 332.35 | 25 987.80 | 29 554.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1 336.07 | 2 113.76 | 2 441.44 | 2 798.83 | 3 749.47 |
| Profit of the financial year | 777.69 | 327.69 | 357.38 | 950.64 | 1 035.06 |
| Shareholders equity total | 2 163.76 | 2 491.45 | 2 848.83 | 3 799.47 | 4 834.53 |
| Provisions | 468.01 | 552.73 | 650.65 | 803.90 | 868.99 |
| Non-current loans from credit institutions | 8 296.33 | 8 098.25 | 11 439.83 | 11 180.91 | 11 493.94 |
| Non-current other liabilities | 319.47 | 266.22 | |||
| Non-current deferred tax liabilities | 212.98 | 271.32 | 327.73 | ||
| Non-current liabilities total | 8 615.80 | 8 364.47 | 11 652.81 | 11 452.23 | 11 821.67 |
| Current loans from credit institutions | 747.67 | 2 932.07 | 3 568.32 | 4 437.33 | 3 903.39 |
| Current trade creditors | 703.23 | 540.52 | 702.79 | 748.36 | 862.42 |
| Current owed to participating | 2 036.88 | 3 354.12 | 3 195.39 | 3 345.10 | 5 034.79 |
| Short-term deferred tax liabilities | 85.50 | 8.97 | 111.57 | ||
| Other non-interest bearing current liabilities | 984.24 | 1 887.75 | 1 713.57 | 1 401.41 | 2 047.30 |
| Accruals and deferred income | 69.55 | ||||
| Current liabilities total | 4 557.52 | 8 723.42 | 9 180.06 | 9 932.20 | 12 029.04 |
| Balance sheet total (liabilities) | 15 805.08 | 20 132.07 | 24 332.35 | 25 987.80 | 29 554.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.