Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MICHAELGROSER.DK ApS — Credit Rating and Financial Key Figures
CVR number: 11058035
Ventegodtsvej 5, Kildekrog 3100 Hornbæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 757.62 | 672.51 | 715.71 | 579.63 | 429.73 |
| Employee benefit expenses | - 501.44 | - 523.66 | - 594.64 | - 639.05 | - 452.28 |
| EBIT | 256.18 | 148.86 | 121.06 | -59.42 | -22.56 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -9.83 | -5.76 | -2.48 | -0.85 | -0.78 |
| Pre-tax profit | 246.36 | 143.10 | 118.58 | -60.27 | -23.34 |
| Income taxes | -54.69 | -31.68 | -17.01 | 5.01 | |
| Net earnings | 191.67 | 111.42 | 118.58 | -77.28 | -18.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 1.45 | 1.45 | 1.45 | 1.45 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 14.77 | 115.26 | 79.28 | 158.58 | 46.50 |
| Current other receivables | 25.52 | 431.05 | |||
| Current deferred tax assets | 43.68 | 22.00 | 35.00 | 11.79 | 18.79 |
| Short term receivables total | 83.97 | 568.31 | 114.28 | 170.37 | 65.30 |
| Cash and bank deposits | 483.04 | 483.20 | 178.56 | 199.57 | |
| Cash and cash equivalents | 483.04 | 483.20 | 178.56 | 199.57 | |
| Balance sheet total (assets) | 567.01 | 569.76 | 598.93 | 350.38 | 266.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 58.90 | 67.50 | |
| Retained earnings | -51.54 | 25.73 | 78.24 | 196.83 | 52.05 |
| Profit of the financial year | 191.67 | 111.42 | 118.58 | -77.28 | -18.34 |
| Shareholders equity total | 378.13 | 376.55 | 380.73 | 244.55 | 226.21 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 15.00 | 19.14 | 32.34 | 22.87 |
| Current owed to participating | 27.35 | 35.92 | 6.75 | 11.28 | 3.67 |
| Other non-interest bearing current liabilities | 146.54 | 49.91 | 63.81 | 62.22 | 13.57 |
| Accruals and deferred income | 92.39 | 128.50 | |||
| Current liabilities total | 188.89 | 193.22 | 218.20 | 105.84 | 40.11 |
| Balance sheet total (liabilities) | 567.01 | 569.76 | 598.93 | 350.38 | 266.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.