COM 1 ApS — Credit Rating and Financial Key Figures
CVR number: 10984041
Axel Meiersvej 10, 2670 Greve
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -64.55 | -71.96 | -78.42 | -60.17 | -65.33 |
| EBIT | -64.55 | -71.96 | -78.42 | -60.17 | -65.33 |
| Other financial income | 402.49 | 657.64 | 156.41 | 732.20 | 812.06 |
| Other financial expenses | -3.44 | -4.13 | -1 174.56 | -0.16 | |
| Pre-tax profit | 334.51 | 581.56 | -1 096.57 | 672.03 | 746.57 |
| Income taxes | -74.25 | - 122.91 | 240.36 | - 147.90 | - 163.38 |
| Net earnings | 260.26 | 458.65 | - 856.21 | 524.13 | 583.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 275.41 | 111.18 | |||
| Short term receivables total | 275.41 | 111.18 | |||
| Other current investments | 6 937.54 | 7 548.81 | 6 418.52 | 7 121.82 | 7 884.47 |
| Cash and bank deposits | 710.58 | 607.70 | 508.06 | 493.13 | 468.99 |
| Cash and cash equivalents | 7 648.11 | 8 156.51 | 6 926.58 | 7 614.95 | 8 353.46 |
| Balance sheet total (assets) | 7 648.11 | 8 156.51 | 7 201.99 | 7 726.13 | 8 353.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 7 195.55 | 7 455.81 | 7 914.45 | 7 058.24 | 7 582.38 |
| Profit of the financial year | 260.26 | 458.65 | - 856.21 | 524.13 | 583.20 |
| Shareholders equity total | 7 580.81 | 8 039.45 | 7 183.24 | 7 707.38 | 8 290.57 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 18.75 | 18.75 | 18.75 | 18.75 |
| Short-term deferred tax liabilities | 52.30 | 98.30 | 44.13 | ||
| Current liabilities total | 67.30 | 117.05 | 18.75 | 18.75 | 62.88 |
| Balance sheet total (liabilities) | 7 648.11 | 8 156.51 | 7 201.99 | 7 726.13 | 8 353.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.