Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MCFLUSION ApS — Credit Rating and Financial Key Figures
CVR number: 34582300
Søbredden 12, Svogerslev 4000 Roskilde
mail@mcflusion.com
www.mcflusion.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 854.52 | 2 953.01 | 3 118.80 | 3 288.08 | 4 093.11 |
| External services | -2 186.94 | -2 488.51 | -2 360.38 | -2 514.66 | -3 361.97 |
| Gross profit | 667.58 | 464.50 | 758.43 | 773.43 | 731.14 |
| Employee benefit expenses | - 608.24 | - 616.79 | - 678.26 | - 679.71 | - 684.79 |
| Other operating expenses | -44.54 | ||||
| EBIT | 59.35 | - 152.29 | 80.16 | 93.71 | 1.80 |
| Other financial income | 11.47 | 5.95 | 90.59 | ||
| Other financial expenses | -57.60 | 205.73 | -43.62 | -32.75 | -1.99 |
| Pre-tax profit | 1.75 | 53.44 | 48.01 | 66.92 | 90.40 |
| Income taxes | -0.38 | -11.76 | -10.56 | -14.72 | -19.89 |
| Net earnings | 1.37 | 41.69 | 37.45 | 52.20 | 70.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 35.25 | 80.66 | 1 123.49 | 10.28 | |
| Current amounts owed by group member comp. | 185.76 | ||||
| Current other receivables | 117.36 | 73.57 | 34.35 | 68.51 | |
| Current deferred tax assets | 2.00 | ||||
| Short term receivables total | 117.36 | 296.58 | 115.01 | 1 123.49 | 78.79 |
| Cash and bank deposits | 1 662.00 | 1 039.46 | 3 184.19 | 2 788.35 | 1 949.71 |
| Cash and cash equivalents | 1 662.00 | 1 039.46 | 3 184.19 | 2 788.35 | 1 949.71 |
| Balance sheet total (assets) | 1 779.36 | 1 336.04 | 3 299.19 | 3 911.85 | 2 028.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 524.23 | 525.60 | 567.29 | 604.73 | 656.93 |
| Profit of the financial year | 1.37 | 41.69 | 37.45 | 52.20 | 70.51 |
| Shareholders equity total | 605.60 | 647.28 | 684.73 | 736.93 | 807.44 |
| Provisions | 19.89 | ||||
| Non-current deferred tax liabilities | 0.38 | 11.76 | 10.56 | 14.72 | |
| Non-current liabilities total | 0.38 | 11.76 | 10.56 | 14.72 | |
| Current trade creditors | 500.26 | 656.63 | 255.77 | 49.63 | 113.28 |
| Current owed to group member | 597.88 | 2 327.88 | 2 935.08 | 1 064.45 | |
| Short-term deferred tax liabilities | 0.16 | 0.16 | |||
| Other non-interest bearing current liabilities | 75.23 | 20.37 | 20.10 | 175.33 | 23.44 |
| Current liabilities total | 1 173.38 | 677.00 | 2 603.90 | 3 160.19 | 1 201.17 |
| Balance sheet total (liabilities) | 1 779.36 | 1 336.04 | 3 299.19 | 3 911.85 | 2 028.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.