Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ROLIBA A/S — Credit Rating and Financial Key Figures
CVR number: 10903688
Hvidkærvej 52, Højme 5250 Odense SV
tel: 65932757
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 749.64 | 12 576.50 | 11 285.58 | 14 298.60 | 17 437.55 |
| Employee benefit expenses | -10 243.56 | -9 403.97 | -8 043.96 | -9 250.10 | -12 359.66 |
| Other operating expenses | -67.44 | -52.80 | -56.84 | ||
| Total depreciation | - 593.56 | - 311.68 | - 243.90 | - 373.29 | - 622.23 |
| EBIT | 9 912.51 | 2 860.86 | 2 930.28 | 4 622.41 | 4 398.83 |
| Other financial income | 82.32 | 108.28 | 130.33 | 124.06 | 217.84 |
| Other financial expenses | - 259.68 | - 152.13 | - 412.64 | - 662.32 | - 504.54 |
| Pre-tax profit | 9 735.16 | 2 817.01 | 2 647.97 | 4 084.15 | 4 112.13 |
| Income taxes | -2 131.87 | - 623.17 | - 589.02 | - 928.24 | - 917.54 |
| Net earnings | 7 603.28 | 2 193.85 | 2 058.95 | 3 155.91 | 3 194.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 196.46 | 147.35 | 98.23 | ||
| Goodwill | 1 595.00 | 1 265.00 | |||
| Intangible assets total | 196.46 | 1 742.35 | 1 363.23 | ||
| Buildings | 545.97 | 486.07 | |||
| Machinery and equipment | 1 335.52 | 1 171.34 | 550.00 | 1 173.43 | 533.38 |
| Advance payments and construction in progress | 350.00 | ||||
| Tangible assets total | 1 335.52 | 1 171.34 | 900.01 | 1 719.40 | 1 019.44 |
| Investments total | 642.00 | 649.37 | 706.45 | 731.61 | 740.91 |
| Long term receivables total | |||||
| Raw materials and consumables | 12 309.30 | 11 845.51 | 12 759.12 | 16 440.96 | 16 863.04 |
| Advance payments | 843.67 | 871.76 | 232.67 | 161.07 | 345.89 |
| Inventories total | 13 152.97 | 12 717.27 | 12 991.78 | 16 602.03 | 17 208.93 |
| Current trade debtors | 7 229.82 | 8 577.79 | 7 123.25 | 12 878.98 | 14 296.65 |
| Prepayments and accrued income | 125.23 | 122.18 | 28.73 | 10.52 | 6.10 |
| Current other receivables | 6.04 | 213.82 | 64.23 | 133.01 | |
| Current deferred tax assets | 0.40 | ||||
| Short term receivables total | 7 355.45 | 8 706.01 | 7 365.80 | 12 953.73 | 14 435.76 |
| Other current investments | 81.90 | ||||
| Cash and bank deposits | 1.18 | 1.18 | 2 000.00 | ||
| Cash and cash equivalents | 83.08 | 1.18 | 2 000.00 | ||
| Balance sheet total (assets) | 22 569.03 | 23 245.17 | 22 160.50 | 35 749.11 | 34 768.29 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 005.00 | 1 005.00 | 1 005.00 | 1 005.00 | 1 005.00 |
| Shares repurchased | 1 200.00 | 2 000.00 | 1 700.00 | 2 000.00 | 2 000.00 |
| Other reserves | 196.46 | 114.93 | 76.62 | ||
| Retained earnings | -4 268.77 | 1 334.52 | 1 631.90 | 1 772.38 | 2 966.60 |
| Profit of the financial year | 7 603.28 | 2 193.85 | 2 058.95 | 3 155.91 | 3 194.59 |
| Shareholders equity total | 5 539.52 | 6 533.36 | 6 592.32 | 8 048.23 | 9 242.82 |
| Provisions | 21.04 | 36.95 | 48.71 | 111.97 | 77.05 |
| Non-current loans from credit institutions | 435.69 | 335.43 | 122.78 | ||
| Non-current other liabilities | 857.81 | 871.51 | |||
| Non-current deferred tax liabilities | 3 025.77 | 607.27 | 1 396.89 | 1 705.93 | 1 817.43 |
| Non-current liabilities total | 4 319.26 | 1 814.20 | 1 519.68 | 1 705.93 | 1 817.43 |
| Current loans from credit institutions | 1 897.23 | 8 857.79 | 6 185.48 | 14 752.96 | 13 970.54 |
| Current trade creditors | 2 702.38 | 3 185.12 | 2 372.17 | 3 087.93 | 3 540.35 |
| Current owed to group member | 4 000.00 | ||||
| Short-term deferred tax liabilities | 607.27 | 55.26 | 205.72 | ||
| Other non-interest bearing current liabilities | 4 089.59 | 2 817.75 | 4 834.88 | 7 986.85 | 5 914.39 |
| Current liabilities total | 12 689.20 | 14 860.65 | 13 999.79 | 25 882.99 | 23 631.00 |
| Balance sheet total (liabilities) | 22 569.03 | 23 245.17 | 22 160.50 | 35 749.11 | 34 768.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.