Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SØHUSET A/S — Credit Rating and Financial Key Figures
CVR number: 34579164
Gødvad Mælkevej 9, 8600 Silkeborg
tel: 24207667
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 6 147.77 | 6 107.45 | 6 403.02 | 5 861.26 | 6 355.31 |
| Other operating income | 1 909.34 | ||||
| External services | - 316.43 | - 295.73 | - 219.66 | - 205.52 | - 223.81 |
| Rents | - 861.54 | -1 091.37 | -1 218.29 | -1 363.34 | -1 262.51 |
| Gross profit | 4 969.80 | 4 720.35 | 6 874.40 | 4 292.40 | 4 868.99 |
| Total depreciation | - 868.00 | - 868.00 | - 871.64 | -1 036.17 | - 956.27 |
| EBIT | 4 101.80 | 3 852.35 | 6 002.76 | 3 256.24 | 3 912.72 |
| Other financial income | 372.04 | 13.37 | 1.20 | 8.39 | |
| Other financial expenses | - 369.74 | - 629.42 | -2 345.25 | -3 590.50 | -2 825.76 |
| Pre-tax profit | 3 732.06 | 3 594.97 | 3 670.88 | - 333.06 | 1 095.36 |
| Income taxes | - 821.38 | - 790.35 | -1 672.81 | -34.07 | - 406.26 |
| Net earnings | 2 910.68 | 2 804.62 | 1 998.07 | - 367.13 | 689.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 97 352.38 | 96 484.38 | 95 612.74 | 97 867.00 | 97 005.24 |
| Advance payments and construction in progress | 3 019.85 | ||||
| Tangible assets total | 97 352.38 | 96 484.38 | 98 632.59 | 97 867.00 | 97 005.24 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 196.51 | 91.92 | 38.73 | 30.56 | |
| Current other receivables | 2 507.18 | 48.99 | 82.07 | 70.45 | 49.88 |
| Current deferred tax assets | 5.96 | 0.60 | 158.26 | 170.12 | |
| Short term receivables total | 2 709.65 | 141.51 | 120.80 | 259.26 | 219.99 |
| Cash and bank deposits | 633.32 | 2 871.78 | 886.17 | 254.87 | 701.86 |
| Cash and cash equivalents | 633.32 | 2 871.78 | 886.17 | 254.87 | 701.86 |
| Balance sheet total (assets) | 100 695.35 | 99 497.68 | 99 639.56 | 98 381.14 | 97 927.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Share premium account | 9 000.00 | 9 000.00 | |||
| Shares repurchased | 14 000.00 | 2 000.00 | 1 000.00 | ||
| Retained earnings | 1 607.40 | 2 518.08 | 13 322.70 | 15 320.77 | 14 953.63 |
| Profit of the financial year | 2 910.68 | 2 804.62 | 1 998.07 | - 367.13 | 689.10 |
| Shareholders equity total | 28 518.08 | 17 322.70 | 17 320.77 | 15 953.63 | 16 642.73 |
| Provisions | 737.00 | 724.00 | 1 519.00 | 1 523.00 | 1 608.00 |
| Non-current loans from credit institutions | 68 880.08 | 77 965.49 | 77 336.68 | 77 845.43 | 76 543.79 |
| Non-current deferred tax liabilities | 656.40 | 627.35 | 690.81 | 113.26 | |
| Non-current liabilities total | 69 536.49 | 78 592.84 | 78 027.49 | 77 845.43 | 76 657.05 |
| Current loans from credit institutions | 117.66 | 1 204.19 | 966.96 | 1 283.25 | 1 200.95 |
| Advances received | 99.03 | 15.66 | |||
| Current trade creditors | 111.31 | 73.22 | 51.87 | 42.98 | 48.27 |
| Other non-interest bearing current liabilities | 1 674.82 | 1 580.72 | 1 654.45 | 1 717.19 | 1 770.08 |
| Current liabilities total | 1 903.79 | 2 858.14 | 2 772.30 | 3 059.07 | 3 019.31 |
| Balance sheet total (liabilities) | 100 695.35 | 99 497.68 | 99 639.56 | 98 381.14 | 97 927.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.