Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORDJYSK AUTOLAKERING A/S — Credit Rating and Financial Key Figures
CVR number: 10867290
Jupitervej 10, 9300 Sæby
info@nordjysk-autolakering.dk
tel: 98464211
www.nordjysk-autolakering.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 632.37 | 5 116.38 | 6 539.00 | 6 749.56 | 5 236.60 |
| Employee benefit expenses | -3 641.57 | -4 383.67 | -5 111.59 | -5 528.40 | -4 548.56 |
| Other operating expenses | -14.74 | -66.35 | |||
| Total depreciation | - 442.35 | - 437.16 | - 479.98 | - 485.73 | - 456.75 |
| EBIT | 533.70 | 295.55 | 881.07 | 735.43 | 231.29 |
| Other financial income | 31.62 | 34.53 | 22.06 | 10.53 | 0.50 |
| Other financial expenses | - 134.22 | - 119.25 | - 115.11 | -93.32 | -91.58 |
| Pre-tax profit | 431.10 | 210.82 | 788.02 | 652.64 | 140.20 |
| Income taxes | -77.97 | -46.70 | - 171.97 | - 143.25 | -30.97 |
| Net earnings | 353.13 | 164.13 | 616.05 | 509.40 | 109.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 421.13 | 4 100.17 | 3 785.84 | 3 588.69 | 3 271.80 |
| Buildings | 286.21 | 312.52 | 1 377.26 | 1 248.91 | 1 167.42 |
| Machinery and equipment | 61.45 | 39.62 | 20.07 | 2.05 | 8.13 |
| Advance payments and construction in progress | 467.70 | ||||
| Tangible assets total | 4 768.79 | 4 920.01 | 5 183.16 | 4 839.66 | 4 447.34 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 319.90 | 323.59 | 296.93 | 284.88 | 410.23 |
| Inventories total | 319.90 | 323.59 | 296.93 | 284.88 | 410.23 |
| Current trade debtors | 1 385.77 | 1 530.49 | 684.84 | 1 411.02 | 1 065.01 |
| Current amounts owed by group member comp. | 1 183.67 | 617.00 | 556.23 | 187.09 | 2.50 |
| Prepayments and accrued income | 66.64 | 125.57 | 101.48 | 100.25 | 89.61 |
| Current other receivables | 226.33 | 118.88 | 219.93 | 191.07 | 381.87 |
| Short term receivables total | 2 862.40 | 2 391.94 | 1 562.48 | 1 889.43 | 1 538.98 |
| Cash and bank deposits | 120.24 | ||||
| Cash and cash equivalents | 120.24 | ||||
| Balance sheet total (assets) | 7 951.10 | 7 635.53 | 7 162.82 | 7 013.96 | 6 396.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 400.00 | |||
| Retained earnings | 1 130.93 | 1 484.06 | 1 148.18 | 1 364.23 | 1 873.63 |
| Profit of the financial year | 353.13 | 164.13 | 616.05 | 509.40 | 109.23 |
| Shareholders equity total | 1 984.06 | 2 148.18 | 2 764.23 | 2 773.63 | 2 482.86 |
| Provisions | 438.00 | 406.00 | 423.00 | 422.00 | 421.00 |
| Non-current loans from credit institutions | 2 527.17 | 2 302.66 | 2 074.83 | 1 843.63 | 1 609.01 |
| Non-current other liabilities | 186.55 | ||||
| Non-current deferred tax liabilities | 78.70 | 154.97 | 144.25 | 31.97 | |
| Non-current liabilities total | 2 713.72 | 2 381.35 | 2 229.80 | 1 987.87 | 1 640.98 |
| Current loans from credit institutions | 968.83 | 1 189.94 | 227.83 | 687.06 | 587.32 |
| Current trade creditors | 612.65 | 671.38 | 515.17 | 427.89 | 291.88 |
| Current owed to group member | 408.28 | ||||
| Short-term deferred tax liabilities | 75.97 | 75.97 | 78.70 | ||
| Other non-interest bearing current liabilities | 1 157.87 | 762.71 | 924.08 | 715.51 | 564.24 |
| Current liabilities total | 2 815.32 | 2 700.00 | 1 745.78 | 1 830.46 | 1 851.72 |
| Balance sheet total (liabilities) | 7 951.10 | 7 635.53 | 7 162.82 | 7 013.96 | 6 396.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.