Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BORRING PLAST A/S — Credit Rating and Financial Key Figures
CVR number: 10829844
Vædegårdsvej 8, 5690 Tommerup
tel: 64763364
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 829.08 | 20 248.17 | 20 735.22 | 24 496.04 | 25 479.23 |
| Employee benefit expenses | -7 197.08 | -6 925.23 | -6 900.29 | -7 741.24 | -8 244.41 |
| Total depreciation | -2 050.28 | -2 272.29 | -2 665.78 | -2 876.01 | -3 022.26 |
| EBIT | 11 581.73 | 11 050.64 | 11 169.15 | 13 878.80 | 14 212.56 |
| Other financial income | 14.42 | 103.92 | 46.59 | 114.34 | 79.27 |
| Other financial expenses | - 106.58 | -19.57 | -31.22 | -61.75 | - 190.13 |
| Pre-tax profit | 11 489.57 | 11 134.98 | 11 184.52 | 13 931.39 | 14 101.70 |
| Income taxes | -2 527.93 | -2 261.41 | -2 336.86 | -3 059.75 | -3 102.64 |
| Net earnings | 8 961.64 | 8 873.58 | 8 847.66 | 10 871.64 | 10 999.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 344.59 | 262.38 | 193.37 | 154.31 | 115.25 |
| Intangible assets total | 344.59 | 262.38 | 193.37 | 154.31 | 115.25 |
| Buildings | 12 624.36 | 14 422.57 | 15 525.65 | 16 695.74 | 15 439.34 |
| Machinery and equipment | 408.57 | 228.45 | 103.30 | 429.07 | 370.31 |
| Advance payments and construction in progress | 140.14 | 222.98 | |||
| Tangible assets total | 13 032.93 | 14 651.02 | 15 628.95 | 17 264.94 | 16 032.63 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 2 232.57 | 3 505.31 | 2 940.32 | 3 122.78 | 3 424.36 |
| Finished products/goods | 4 052.04 | 5 204.69 | 5 784.67 | 7 280.69 | 8 187.31 |
| Inventories total | 6 284.61 | 8 710.00 | 8 724.98 | 10 403.47 | 11 611.67 |
| Current trade debtors | 5 761.74 | 6 479.91 | 6 514.93 | 8 351.52 | 6 286.67 |
| Current amounts owed by group member comp. | 322.30 | 1 256.15 | 578.37 | 631.73 | 1 002.89 |
| Prepayments and accrued income | 37.86 | 98.39 | 36.85 | 38.64 | 51.57 |
| Current other receivables | 22.33 | 595.62 | 14.00 | ||
| Current deferred tax assets | 336.83 | 880.29 | |||
| Short term receivables total | 6 144.23 | 8 430.07 | 7 130.15 | 9 358.72 | 8 235.41 |
| Cash and bank deposits | 3 858.11 | 190.20 | 4 868.41 | 1 784.27 | 1 178.92 |
| Cash and cash equivalents | 3 858.11 | 190.20 | 4 868.41 | 1 784.27 | 1 178.92 |
| Balance sheet total (assets) | 29 664.47 | 32 243.66 | 36 545.87 | 38 965.72 | 37 173.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 10 000.00 | 12 000.00 | |||
| Other reserves | -10 000.00 | -12 000.00 | |||
| Retained earnings | 13 555.49 | 12 517.13 | 21 390.70 | 20 238.37 | 19 110.01 |
| Profit of the financial year | 8 961.64 | 8 873.58 | 8 847.66 | 10 871.64 | 10 999.06 |
| Shareholders equity total | 23 517.13 | 22 390.70 | 31 238.36 | 32 110.01 | 31 109.07 |
| Provisions | 771.79 | 886.99 | 1 037.12 | 1 270.10 | 1 341.71 |
| Non-current deferred tax liabilities | 1 901.20 | 2 146.21 | 1 712.73 | 2 364.76 | 2 479.03 |
| Non-current liabilities total | 1 901.20 | 2 146.21 | 1 712.73 | 2 364.76 | 2 479.03 |
| Current loans from credit institutions | 2 003.44 | 330.36 | |||
| Advances received | 65.98 | 31.95 | 71.94 | ||
| Current trade creditors | 1 944.79 | 3 915.54 | 1 264.58 | 2 353.66 | 651.33 |
| Current owed to group member | 1.97 | 2.03 | 2.09 | 2.15 | 2.15 |
| Other non-interest bearing current liabilities | 1 461.61 | 866.79 | 1 290.99 | 865.04 | 1 188.28 |
| Current liabilities total | 3 474.35 | 6 819.76 | 2 557.65 | 3 220.85 | 2 244.06 |
| Balance sheet total (liabilities) | 29 664.47 | 32 243.66 | 36 545.87 | 38 965.72 | 37 173.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.