Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LEIF DREYER HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 10812348
Gøngehusvej 161, Trørød 2950 Vedbæk
tel: 45893452
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 534.91 | 605.18 | 701.84 | 586.85 | 734.45 |
| Total depreciation | - 109.95 | - 109.95 | - 124.97 | - 138.66 | - 145.19 |
| EBIT | 424.97 | 495.24 | 576.87 | 448.19 | 589.26 |
| Other financial income | 23.07 | 22.70 | 24.78 | 70.73 | 46.71 |
| Other financial expenses | -67.23 | -66.12 | -31.88 | -25.42 | -26.33 |
| Net income from associates (fin.) | 189.64 | - 133.85 | - 280.53 | 140.49 | 97.35 |
| Pre-tax profit | 576.84 | 317.97 | 289.24 | 634.00 | 706.99 |
| Income taxes | -90.93 | - 100.84 | - 125.60 | - 108.57 | - 135.87 |
| Net earnings | 485.91 | 217.13 | 163.64 | 525.43 | 571.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 12 521.88 | 12 421.94 | 12 321.99 | 12 222.04 | 12 122.09 |
| Other tangible assets | 40.19 | 30.19 | 161.45 | 122.74 | 117.50 |
| Tangible assets total | 12 562.08 | 12 452.13 | 12 483.43 | 12 344.77 | 12 239.59 |
| Participating interests | 2 892.49 | 2 583.64 | 2 303.11 | 2 443.60 | 2 415.94 |
| Investments total | 2 892.49 | 2 583.64 | 2 303.11 | 2 443.60 | 2 415.94 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 042.55 | 1 118.39 | 924.75 | 863.14 | 879.77 |
| Prepayments and accrued income | 32.20 | 32.20 | 33.22 | 54.46 | 57.27 |
| Short term receivables total | 1 074.75 | 1 150.60 | 957.97 | 917.60 | 937.04 |
| Cash and bank deposits | 1 691.72 | 1 635.14 | 1 564.65 | 1 568.76 | 1 575.24 |
| Cash and cash equivalents | 1 691.72 | 1 635.14 | 1 564.65 | 1 568.76 | 1 575.24 |
| Balance sheet total (assets) | 18 221.04 | 17 821.51 | 17 309.16 | 17 274.73 | 17 167.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 126.60 | 158.80 |
| Other reserves | 2 142.49 | 1 833.64 | 1 553.11 | 1 693.60 | 1 665.94 |
| Retained earnings | 11 214.66 | 11 891.62 | 12 267.28 | 12 163.83 | 12 558.11 |
| Profit of the financial year | 485.91 | 217.13 | 163.64 | 525.43 | 571.11 |
| Shareholders equity total | 14 457.46 | 14 560.19 | 14 606.03 | 15 009.45 | 15 453.97 |
| Provisions | 687.15 | 680.06 | 662.61 | 639.65 | 615.56 |
| Non-current loans from credit institutions | 2 333.24 | 1 820.82 | 1 304.95 | 785.60 | 266.25 |
| Non-current deferred tax liabilities | 59.93 | 72.93 | 113.04 | 103.54 | 103.96 |
| Non-current liabilities total | 2 393.17 | 1 893.76 | 1 417.99 | 889.13 | 370.21 |
| Current loans from credit institutions | 508.99 | 512.42 | 515.88 | 519.35 | 519.35 |
| Current trade creditors | 20.00 | 20.00 | 20.00 | 21.00 | 21.00 |
| Short-term deferred tax liabilities | 115.24 | 28.93 | 37.93 | 81.38 | 103.54 |
| Other non-interest bearing current liabilities | 39.03 | 126.16 | 48.72 | 114.77 | 84.19 |
| Current liabilities total | 683.26 | 687.51 | 622.53 | 736.50 | 728.08 |
| Balance sheet total (liabilities) | 18 221.04 | 17 821.51 | 17 309.16 | 17 274.73 | 17 167.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.