Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOHN GODTFREDSEN. MUSIK ApS — Credit Rating and Financial Key Figures
CVR number: 34524114
Odensevej 57, 5750 Ringe
post@johngodtfredsenmusik.dk
tel: 62625517
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 415.57 | 1 772.37 | 1 056.02 | 661.66 | 296.86 |
| Employee benefit expenses | - 918.16 | - 951.97 | - 916.16 | - 880.12 | - 846.96 |
| Total depreciation | - 705.44 | - 540.22 | - 433.98 | - 344.05 | - 302.36 |
| EBIT | - 208.03 | 280.18 | - 294.12 | - 562.51 | - 852.45 |
| Other financial income | 109.11 | 49.70 | 44.45 | 68.58 | 67.22 |
| Other financial expenses | -6.69 | -7.07 | -6.84 | -8.09 | -17.69 |
| Pre-tax profit | - 105.61 | 322.81 | - 256.51 | - 502.02 | - 802.93 |
| Income taxes | 20.17 | -74.57 | 53.87 | 108.58 | 23.02 |
| Net earnings | -85.43 | 248.24 | - 202.64 | - 393.44 | - 779.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 173.20 | 798.40 | 674.06 | 464.77 | 380.47 |
| Tangible assets total | 1 173.20 | 798.40 | 674.06 | 464.77 | 380.47 |
| Investments total | |||||
| Non-current other receivables | 65.00 | 65.00 | 65.00 | 65.00 | 65.00 |
| Long term receivables total | 65.00 | 65.00 | 65.00 | 65.00 | 65.00 |
| Finished products/goods | 3 096.20 | 3 414.27 | 3 438.12 | 3 191.21 | 2 582.51 |
| Inventories total | 3 096.20 | 3 414.27 | 3 438.12 | 3 191.21 | 2 582.51 |
| Current trade debtors | 297.64 | 303.99 | 189.36 | 149.47 | 210.30 |
| Current amounts owed by group member comp. | 815.08 | 863.51 | 841.87 | 896.47 | 913.66 |
| Prepayments and accrued income | 6.31 | ||||
| Current other receivables | 19.40 | 19.54 | 19.95 | 20.32 | 21.60 |
| Current deferred tax assets | 10.59 | 40.28 | 113.70 | 108.42 | |
| Short term receivables total | 1 132.13 | 1 197.63 | 1 091.45 | 1 179.96 | 1 260.29 |
| Cash and bank deposits | 131.81 | 149.42 | 147.40 | 189.64 | 116.70 |
| Cash and cash equivalents | 131.81 | 149.42 | 147.40 | 189.64 | 116.70 |
| Balance sheet total (assets) | 5 598.34 | 5 624.72 | 5 416.03 | 5 090.58 | 4 404.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Retained earnings | 4 456.74 | 4 371.30 | 4 619.54 | 4 416.90 | 4 023.47 |
| Profit of the financial year | -85.43 | 248.24 | - 202.64 | - 393.44 | - 779.90 |
| Shareholders equity total | 4 621.30 | 4 869.54 | 4 666.90 | 4 273.47 | 3 493.56 |
| Provisions | 35.27 | 13.59 | |||
| Non-current deferred tax liabilities | 96.24 | ||||
| Non-current liabilities total | 96.24 | ||||
| Current trade creditors | 248.19 | 265.35 | 233.60 | 181.13 | 175.34 |
| Current owed to participating | 346.08 | 217.13 | 349.73 | 438.95 | 538.70 |
| Short-term deferred tax liabilities | 18.95 | ||||
| Other non-interest bearing current liabilities | 328.55 | 162.87 | 165.79 | 197.04 | 197.36 |
| Current liabilities total | 941.77 | 645.34 | 749.12 | 817.11 | 911.41 |
| Balance sheet total (liabilities) | 5 598.34 | 5 624.72 | 5 416.03 | 5 090.58 | 4 404.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.