Wemba ApS
CVR number: 38424688
Høgholtvej 14, 2720 Vanløse
fh@wemba.dk
tel: 22845589
www.wemba.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | - 174.04 | 124.35 | 164.86 |
| EBIT | - 174.04 | 124.35 | 164.86 |
| Pre-tax profit | - 174.04 | 124.35 | 164.86 |
| Income taxes | -0.81 | -28.41 | |
| Net earnings | - 174.04 | 123.53 | 136.45 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 160.00 | ||||
| Tangible assets total | 160.00 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 40.16 | ||||
| Short term receivables total | 40.16 | ||||
| Cash and bank deposits | 0.00 | 0.00 | 0.00 | 172.98 | 327.40 |
| Cash and cash equivalents | 0.00 | 0.00 | 0.00 | 172.98 | 327.40 |
| Balance sheet total (assets) | 0.00 | 160.00 | 40.16 | 172.98 | 327.40 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -3.10 | -3.10 | -3.10 | - 177.14 | -53.61 |
| Profit of the financial year | - 174.04 | 123.53 | 136.45 | ||
| Shareholders equity total | -3.10 | -3.10 | - 137.14 | -13.61 | 122.84 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.84 | ||||
| Current owed to participating | 3.10 | ||||
| Short-term deferred tax liabilities | 0.81 | 28.41 | |||
| Other non-interest bearing current liabilities | 163.10 | 177.30 | 185.77 | 173.32 | |
| Current liabilities total | 3.10 | 163.10 | 177.30 | 186.59 | 204.56 |
| Balance sheet total (liabilities) | 0.00 | 160.00 | 40.16 | 172.98 | 327.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.