KFL STILLADS ApS
CVR number: 41024615
Vibemosen 38, 2670 Greve
kflbyg@gmail.com
tel: 81722670
Income statement (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 2 521.19 | 6 583.22 | 10 194.55 |
External services | -7 745.41 | ||
Gross profit | 2 521.19 | 6 583.22 | 2 449.15 |
Wages and salaries | -83.99 | -2 077.25 | |
Social security expenses | -6.28 | - 202.06 | |
Other operating expenses | -2 362.63 | ||
Total depreciation | -17.50 | - 114.22 | - 135.98 |
EBIT | 141.06 | 792.61 | 33.86 |
Other financial expenses | -3.06 | -3.50 | |
Pre-tax profit | 141.06 | 789.55 | 30.35 |
Net earnings | 141.06 | 789.55 | 30.35 |
Assets (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 52.50 | 255.17 | 276.20 |
Tangible assets total | 52.50 | 255.17 | 276.20 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 73.89 | 98.71 | 1 645.39 |
Current deferred tax assets | 6.30 | ||
Short term receivables total | 73.89 | 105.01 | 1 645.39 |
Cash and bank deposits | 77.58 | 412.88 | 109.58 |
Cash and cash equivalents | 77.58 | 412.88 | 109.58 |
Balance sheet total (assets) | 203.97 | 773.07 | 2 031.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -33.49 | -84.44 | 836.81 |
Profit of the financial year | 141.06 | 789.55 | 30.35 |
Shareholders equity total | 147.57 | 745.11 | 907.16 |
Non-current liabilities total | |||
Current trade creditors | 292.24 | ||
Short-term deferred tax liabilities | 31.04 | ||
Other non-interest bearing current liabilities | 25.36 | 27.96 | 831.77 |
Current liabilities total | 56.40 | 27.96 | 1 124.01 |
Balance sheet total (liabilities) | 203.97 | 773.07 | 2 031.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.