Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CR GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 29398232
Industrivej 11, 4180 Sorø
cr@gde.dk
tel: 40603002
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 532.15 | 1 626.59 | 399.62 | 507.55 | 650.07 |
| Employee benefit expenses | - 221.87 | - 228.86 | - 215.19 | - 580.42 | - 712.57 |
| Total depreciation | -3.38 | -25.97 | - 163.09 | ||
| EBIT | 310.28 | 1 397.73 | 181.06 | -98.84 | - 225.58 |
| Other financial income | 832.61 | 269.44 | 314.19 | 437.57 | 710.71 |
| Other financial expenses | -14.43 | - 794.39 | -41.65 | -4.61 | -10.30 |
| Net income from associates (fin.) | 2 899.77 | 1 484.91 | 2 243.19 | 1 096.40 | 1 724.19 |
| Pre-tax profit | 4 028.23 | 2 357.68 | 2 696.78 | 1 430.53 | 2 199.01 |
| Income taxes | - 248.31 | - 192.77 | -99.51 | -72.85 | - 104.46 |
| Net earnings | 3 779.93 | 2 164.92 | 2 597.27 | 1 357.67 | 2 094.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 50.63 | 473.42 | 310.33 | ||
| Tangible assets total | 50.63 | 473.42 | 310.33 | ||
| Holdings in group member companies | 12 827.43 | 11 879.76 | 12 620.10 | 11 733.84 | |
| Participating interests | 7 627.01 | ||||
| Investments total | 7 627.01 | 12 827.43 | 11 879.76 | 12 620.10 | 11 733.84 |
| Non-curr. owed by group member comp. | 1 250.00 | 1 250.00 | 388.50 | ||
| Long term receivables total | 1 250.00 | 1 250.00 | 388.50 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 700.00 | 1 006.68 | |||
| Current other receivables | 556.87 | 100.00 | 10.27 | ||
| Current deferred tax assets | 38.63 | 965.18 | 898.24 | 773.77 | |
| Short term receivables total | 2 256.87 | 138.63 | 975.45 | 898.24 | 1 780.45 |
| Other current investments | 2 227.58 | 2 820.09 | 11 605.65 | 14 183.74 | 4 425.15 |
| Cash and bank deposits | 11 586.85 | 8 503.20 | 3 000.67 | 1 874.03 | 13 472.02 |
| Cash and cash equivalents | 13 814.44 | 11 323.29 | 14 606.32 | 16 057.77 | 17 897.18 |
| Balance sheet total (assets) | 23 698.32 | 25 539.35 | 28 762.15 | 30 438.02 | 31 721.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 100.00 | 110.00 | 135.00 | 158.80 |
| Other reserves | 3 021.47 | 2 702.82 | 3 155.11 | 3 595.49 | 2 706.85 |
| Retained earnings | 16 232.68 | 20 146.77 | 21 758.54 | 23 724.38 | 25 801.44 |
| Profit of the financial year | 3 779.93 | 2 164.92 | 2 597.27 | 1 357.67 | 2 094.55 |
| Shareholders equity total | 23 273.48 | 25 239.51 | 27 745.92 | 28 937.53 | 30 886.64 |
| Provisions | 2.23 | 23.42 | 7.73 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 4.00 | 5.00 | 7.75 | 9.59 |
| Current owed to group member | 953.28 | 795.00 | 750.00 | ||
| Short-term deferred tax liabilities | 18.25 | 148.98 | |||
| Other non-interest bearing current liabilities | 400.59 | 146.87 | 55.73 | 674.31 | 67.84 |
| Current liabilities total | 424.84 | 299.84 | 1 014.01 | 1 477.06 | 827.43 |
| Balance sheet total (liabilities) | 23 698.32 | 25 539.35 | 28 762.15 | 30 438.02 | 31 721.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.