OXILIO Økonomi ApS — Credit Rating and Financial Key Figures
CVR number: 29398216
Hobrovej 372, 9200 Aalborg SV
info@oxilio.dk
tel: 69145155
www.oxilio.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 0.29 | 2.60 | 11.48 | -1.90 | 1 257.54 |
| Employee benefit expenses | - 510.19 | -1 148.95 | |||
| EBIT | 0.29 | 2.60 | 11.48 | 118.72 | 108.59 |
| Other financial expenses | -0.25 | -0.85 | -1.59 | -9.29 | |
| Pre-tax profit | 0.05 | 2.60 | 10.63 | 117.13 | 99.30 |
| Income taxes | -0.01 | -0.57 | -2.34 | -25.77 | -22.51 |
| Net earnings | 0.04 | 2.03 | 8.29 | 91.36 | 76.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 375.49 | 269.62 | |||
| Current other receivables | -7.75 | ||||
| Current deferred tax assets | 11.19 | 10.62 | 7.27 | 15.49 | |
| Short term receivables total | 11.19 | 10.62 | 7.27 | 383.24 | 269.62 |
| Cash and bank deposits | 33.85 | 36.45 | 33.34 | 29.26 | 56.35 |
| Cash and cash equivalents | 33.85 | 36.45 | 33.34 | 29.26 | 56.35 |
| Balance sheet total (assets) | 45.04 | 47.07 | 40.62 | 412.50 | 325.97 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 180.38 | - 180.35 | - 178.32 | - 171.71 | -80.35 |
| Profit of the financial year | 0.04 | 2.03 | 8.29 | 91.36 | 76.80 |
| Shareholders equity total | -55.35 | -53.32 | -45.03 | 44.65 | 121.44 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.05 | ||||
| Current trade creditors | 7.16 | 7.16 | 6.69 | 41.16 | 1.74 |
| Current owed to participating | 93.23 | 93.23 | 78.95 | 50.00 | |
| Current owed to group member | 50.73 | ||||
| Short-term deferred tax liabilities | 25.77 | 40.50 | |||
| Other non-interest bearing current liabilities | 200.14 | 162.28 | |||
| Current liabilities total | 100.39 | 100.39 | 85.64 | 367.85 | 204.52 |
| Balance sheet total (liabilities) | 45.04 | 47.07 | 40.62 | 412.50 | 325.97 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.