Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EM AUTOCENTER ApS — Credit Rating and Financial Key Figures
CVR number: 34486549
Kristrupvej 138, 8960 Randers SØ
tel: 86436300
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 241.77 | 3 233.70 | 3 258.97 | 4 326.00 | 5 750.22 |
| Employee benefit expenses | -1 920.25 | -1 969.02 | -1 943.80 | -2 176.00 | -3 241.98 |
| Other operating expenses | - 135.60 | - 174.25 | |||
| Total depreciation | - 211.72 | - 211.83 | - 213.68 | - 203.00 | - 170.64 |
| EBIT | 1 109.80 | 1 052.85 | 965.89 | 1 947.00 | 2 163.35 |
| Other financial income | 0.27 | 10.23 | 1.52 | 6.00 | 5.66 |
| Other financial expenses | -59.88 | - 103.60 | - 163.46 | - 239.00 | - 254.69 |
| Pre-tax profit | 1 050.18 | 959.48 | 803.95 | 1 714.00 | 1 914.32 |
| Income taxes | - 231.36 | - 214.00 | - 178.53 | - 385.00 | - 422.56 |
| Net earnings | 818.83 | 745.48 | 625.42 | 1 329.00 | 1 491.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 955.23 | 5 162.74 | 5 008.78 | 4 855.00 | 4 710.49 |
| Machinery and equipment | 119.87 | 121.84 | 163.60 | 279.00 | 248.29 |
| Other tangible assets | 0.00 | 0.00 | |||
| Tangible assets total | 5 075.10 | 5 284.57 | 5 172.38 | 5 134.00 | 4 958.77 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 2 817.60 | 4 124.29 | 43.63 | 37.00 | 46.91 |
| Finished products/goods | 41.17 | 40.81 | 4 678.40 | 5 909.00 | 5 385.77 |
| Advance payments | 130.54 | 222.00 | 110.00 | ||
| Inventories total | 2 858.77 | 4 295.65 | 4 722.03 | 6 168.00 | 5 542.67 |
| Current trade debtors | 364.43 | 658.56 | 723.38 | 814.00 | 1 881.65 |
| Prepayments and accrued income | 7.58 | 2.44 | 21.84 | 24.00 | 27.22 |
| Current other receivables | 631.38 | 483.25 | 869.88 | 1 107.00 | 2 980.97 |
| Short term receivables total | 1 003.39 | 1 144.25 | 1 615.11 | 1 945.00 | 4 889.84 |
| Cash and bank deposits | 206.46 | 7.09 | 20.33 | 24.00 | 32.78 |
| Cash and cash equivalents | 206.46 | 7.09 | 20.33 | 24.00 | 32.78 |
| Balance sheet total (assets) | 9 143.72 | 10 731.56 | 11 529.85 | 13 271.00 | 15 424.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 400.00 | 400.00 | 600.00 | 1 000.00 | |
| Retained earnings | 4 267.52 | 4 686.35 | 5 031.83 | 5 057.00 | 5 386.02 |
| Profit of the financial year | 818.83 | 745.48 | 625.42 | 1 329.00 | 1 491.76 |
| Shareholders equity total | 5 386.35 | 6 131.82 | 6 357.25 | 7 286.00 | 8 177.78 |
| Provisions | 220.16 | 225.56 | 234.73 | 271.00 | 252.38 |
| Non-current loans from credit institutions | 1 219.47 | 2 484.23 | 2 400.93 | 2 298.00 | 2 172.39 |
| Non-current trade creditors | 51.11 | 24.00 | |||
| Non-current deferred tax liabilities | 153.25 | 166.60 | 126.36 | 303.00 | 392.73 |
| Non-current liabilities total | 1 372.72 | 2 650.84 | 2 578.39 | 2 625.00 | 2 565.11 |
| Current loans from credit institutions | 106.00 | 424.87 | 652.57 | 613.00 | 1 599.56 |
| Advances received | 41.81 | ||||
| Current trade creditors | 1 208.40 | 523.27 | 519.93 | 397.00 | 426.13 |
| Current owed to participating | 520.43 | 307.99 | 497.53 | 688.00 | 1 080.17 |
| Short-term deferred tax liabilities | 27.98 | 104.56 | 130.09 | 89.00 | |
| Other non-interest bearing current liabilities | 301.68 | 320.84 | 559.36 | 1 302.00 | 1 322.93 |
| Current liabilities total | 2 164.49 | 1 723.33 | 2 359.47 | 3 089.00 | 4 428.79 |
| Balance sheet total (liabilities) | 9 143.72 | 10 731.56 | 11 529.85 | 13 271.00 | 15 424.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.