MURERFIRMAET SANDER ApS — Credit Rating and Financial Key Figures
CVR number: 34485704
Bovneager 29, 2600 Glostrup
sander@murerfirmaet-sander.dk
tel: 26224157
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 489.91 | 645.18 | 763.54 | 612.18 | 891.33 |
| Employee benefit expenses | - 495.02 | - 504.85 | - 517.07 | - 633.67 | - 649.02 |
| Total depreciation | -41.93 | -30.93 | |||
| EBIT | -47.04 | 109.40 | 246.47 | -21.49 | 242.31 |
| Other financial income | 0.11 | 1.27 | |||
| Other financial expenses | -2.13 | -3.53 | -3.80 | -2.58 | |
| Pre-tax profit | -49.18 | 105.87 | 242.66 | -23.96 | 243.58 |
| Income taxes | -15.97 | -49.57 | -44.35 | ||
| Net earnings | -49.18 | 89.90 | 193.10 | -23.96 | 199.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 30.93 | ||||
| Tangible assets total | 30.93 | ||||
| Other receivables | 4.07 | 4.07 | 4.07 | 4.07 | 4.07 |
| Investments total | 4.07 | 4.07 | 4.07 | 4.07 | 4.07 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.75 | 91.89 | 15.06 | 140.38 | |
| Current other receivables | 2.00 | ||||
| Short term receivables total | 2.00 | 3.75 | 91.89 | 15.06 | 140.38 |
| Cash and bank deposits | 352.39 | 401.40 | 543.09 | 484.08 | 614.20 |
| Cash and cash equivalents | 352.39 | 401.40 | 543.09 | 484.08 | 614.20 |
| Balance sheet total (assets) | 389.40 | 409.23 | 639.04 | 503.21 | 758.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 52.65 | 3.47 | 93.37 | 286.47 | 262.51 |
| Profit of the financial year | -49.18 | 89.90 | 193.10 | -23.96 | 199.23 |
| Shareholders equity total | 83.47 | 173.37 | 366.47 | 342.51 | 541.74 |
| Non-current liabilities total | |||||
| Current trade creditors | 27.31 | 26.19 | 24.56 | 39.28 | 32.00 |
| Short-term deferred tax liabilities | 14.78 | 52.61 | 3.44 | 32.35 | |
| Other non-interest bearing current liabilities | 278.61 | 194.88 | 195.41 | 117.98 | 152.56 |
| Current liabilities total | 305.92 | 235.86 | 272.57 | 160.70 | 216.91 |
| Balance sheet total (liabilities) | 389.40 | 409.23 | 639.04 | 503.21 | 758.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.