LANDIA EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 34483167
Industrivej 2, 6940 Lem St
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 226.86 | 5 240.18 | 5 317.47 | 5 775.10 | 5 964.77 |
| Total depreciation | -3 647.58 | -3 649.22 | -3 649.22 | -3 649.22 | -3 709.36 |
| EBIT | 1 579.29 | 1 590.96 | 1 668.26 | 2 125.88 | 2 255.41 |
| Other financial income | 173.47 | 263.75 | 240.00 | 318.54 | 431.51 |
| Other financial expenses | - 754.86 | - 861.55 | - 872.49 | - 838.90 | - 806.28 |
| Pre-tax profit | 997.89 | 993.17 | 1 035.77 | 1 605.52 | 1 880.65 |
| Income taxes | - 218.99 | - 218.50 | - 227.87 | - 353.63 | - 413.74 |
| Net earnings | 778.90 | 774.67 | 807.90 | 1 251.89 | 1 466.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 56 723.56 | 53 107.16 | 49 457.94 | 45 808.73 | 44 054.55 |
| Tangible assets total | 56 723.56 | 53 107.16 | 49 457.94 | 45 808.73 | 44 054.55 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 12 000.00 | 12 000.00 | 12 000.00 | 12 000.00 | 12 000.00 |
| Long term receivables total | 12 000.00 | 12 000.00 | 12 000.00 | 12 000.00 | 12 000.00 |
| Inventories total | |||||
| Prepayments and accrued income | 22.50 | 22.50 | 22.50 | 101.03 | 153.50 |
| Current other receivables | 3 915.96 | 3 999.36 | 1 954.52 | ||
| Current deferred tax assets | 194.31 | ||||
| Short term receivables total | 22.50 | 22.50 | 3 938.46 | 4 100.40 | 2 302.33 |
| Cash and bank deposits | 1 514.09 | 3 815.45 | 5 798.29 | 7 685.16 | 9 448.50 |
| Cash and cash equivalents | 1 514.09 | 3 815.45 | 5 798.29 | 7 685.16 | 9 448.50 |
| Balance sheet total (assets) | 70 260.15 | 68 945.11 | 71 194.69 | 69 594.28 | 67 805.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Other reserves | -1 980.44 | 3 054.55 | 3 119.60 | 1 524.62 | |
| Retained earnings | 17 281.65 | 21 476.86 | 22 251.53 | 23 059.43 | 24 311.32 |
| Profit of the financial year | 778.90 | 774.67 | 807.90 | 1 251.89 | 1 466.91 |
| Shareholders equity total | 19 560.55 | 21 771.08 | 27 613.98 | 28 930.92 | 28 802.85 |
| Provisions | 658.92 | 508.09 | 350.04 | 191.99 | 236.92 |
| Non-current loans from credit institutions | 29 830.39 | 28 166.43 | 26 499.99 | 25 665.91 | 24 368.42 |
| Non-current owed to group member | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
| Non-current accruals and deferred income | 3 200.00 | 3 000.00 | 2 800.00 | 2 600.00 | 2 609.00 |
| Non-current liabilities total | 43 030.39 | 41 166.43 | 39 299.99 | 38 265.91 | 36 977.42 |
| Current loans from credit institutions | 1 933.83 | 1 907.88 | 1 910.00 | 1 414.46 | 1 502.91 |
| Current trade creditors | 39.29 | 20.00 | 20.00 | 20.00 | 20.00 |
| Short-term deferred tax liabilities | 384.05 | 725.06 | 1 699.26 | 422.85 | |
| Other non-interest bearing current liabilities | 4 653.12 | 2 846.55 | 301.43 | 348.15 | 265.27 |
| Current liabilities total | 7 010.29 | 5 499.50 | 3 930.69 | 2 205.46 | 1 788.18 |
| Balance sheet total (liabilities) | 70 260.15 | 68 945.11 | 71 194.69 | 69 594.28 | 67 805.38 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.