Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M SEALS A/S — Credit Rating and Financial Key Figures
CVR number: 10601134
Støberivej 26, 3000 Helsingør
sales@m-seals.dk
tel: 49130205
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 46 778.00 | 41 421.00 | 39 284.00 | 36 709.25 | 41 364.72 |
| Employee benefit expenses | -26 364.82 | -27 908.99 | |||
| Total depreciation | - 976.81 | -1 143.02 | |||
| EBIT | 24 426.00 | 17 404.00 | 13 289.00 | 9 367.61 | 12 312.71 |
| Other financial income | 3 347.93 | 1 305.74 | |||
| Other financial expenses | - 883.75 | - 464.88 | |||
| Net income from associates (fin.) | 11 572.50 | 11 912.35 | |||
| Pre-tax profit | 28 120.00 | 26 433.00 | 23 086.00 | 23 404.30 | 25 065.93 |
| Income taxes | -2 615.09 | -2 881.73 | |||
| Net earnings | 28 120.00 | 26 433.00 | 23 086.00 | 20 789.21 | 22 184.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 714.27 | 545.31 | |||
| Intangible assets total | 714.27 | 545.31 | |||
| Buildings | 1 157.72 | 2 124.14 | |||
| Machinery and equipment | 2 773.32 | 2 293.11 | |||
| Tangible assets total | 3 931.04 | 4 417.25 | |||
| Holdings in group member companies | 81.04 | 97 340.23 | |||
| Investments total | 119 336.00 | 126 819.00 | 120 664.00 | 81.04 | 97 340.23 |
| Non-curr. owed by group member comp. | 51 701.06 | ||||
| Long term receivables total | 51 701.06 | ||||
| Finished products/goods | 35 852.80 | 33 871.35 | |||
| Advance payments | 17.73 | ||||
| Inventories total | 35 870.53 | 33 871.35 | |||
| Current trade debtors | 19 448.87 | 18 295.68 | |||
| Current amounts owed by group member comp. | 2 796.18 | 2 761.09 | |||
| Prepayments and accrued income | 1 815.66 | 1 933.67 | |||
| Current other receivables | 137.28 | 88.45 | |||
| Short term receivables total | 24 198.00 | 23 078.88 | |||
| Cash and bank deposits | 9 723.47 | 4 421.49 | |||
| Cash and cash equivalents | 9 723.47 | 4 421.49 | |||
| Balance sheet total (assets) | 119 336.00 | 126 819.00 | 120 664.00 | 126 219.40 | 163 674.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 89 075.00 | 96 108.00 | 95 994.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 18 600.00 | 21 800.00 | |||
| Retained earnings | -28 120.00 | -26 433.00 | -23 086.00 | 57 394.25 | 56 383.45 |
| Profit of the financial year | 28 120.00 | 26 433.00 | 23 086.00 | 20 789.21 | 22 184.20 |
| Shareholders equity total | 89 075.00 | 96 108.00 | 95 994.00 | 97 783.46 | 101 367.65 |
| Provisions | 381.37 | 625.19 | 713.67 | ||
| Non-current owed to group member | 10 199.13 | 41 905.58 | |||
| Non-current liabilities total | 10 199.13 | 41 905.58 | |||
| Advances received | 60.85 | 1.26 | |||
| Current trade creditors | 12 939.29 | 13 418.47 | |||
| Current owed to group member | 120.34 | 1 064.62 | |||
| Short-term deferred tax liabilities | 996.57 | 1 653.25 | |||
| Other non-interest bearing current liabilities | 3 494.58 | 3 550.01 | |||
| Current liabilities total | 17 611.63 | 19 687.60 | |||
| Balance sheet total (liabilities) | 89 075.00 | 96 108.00 | 96 375.37 | 126 219.40 | 163 674.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.