Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VODSTRUP HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29393036
Viebjergvej 2, 3310 Ølsted
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 105.63 | 118.06 | 254.18 | 94.43 | 161.81 |
| Total depreciation | - 113.47 | - 113.47 | - 113.47 | - 113.47 | - 113.47 |
| EBIT | -7.83 | 4.60 | 140.71 | -19.03 | 48.35 |
| Other financial income | 55.55 | 77.29 | 583.42 | 97.43 | 80.93 |
| Other financial expenses | -92.48 | -84.71 | - 114.25 | - 134.97 | - 115.95 |
| Net income from associates (fin.) | 122.77 | 131.14 | 1 410.90 | 26.88 | 725.48 |
| Pre-tax profit | 78.00 | 128.32 | 2 020.78 | -29.69 | 738.81 |
| Income taxes | 9.40 | -0.26 | -27.80 | 9.83 | -2.88 |
| Net earnings | 87.40 | 128.06 | 1 992.98 | -19.86 | 735.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 210.22 | 6 815.72 | 6 824.96 | 9 167.77 | 11 417.70 |
| Tangible assets total | 6 210.22 | 6 815.72 | 6 824.96 | 9 167.77 | 11 417.70 |
| Holdings in group member companies | 2 618.75 | 2 749.89 | 4 160.79 | 3 187.67 | 3 913.15 |
| Participating interests | 15.00 | 15.00 | |||
| Investments total | 2 633.75 | 2 764.89 | 4 160.79 | 3 187.67 | 3 913.15 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 187.50 | ||||
| Current amounts owed by group member comp. | 1 063.06 | 998.42 | 978.61 | 1 982.79 | 2 201.95 |
| Current owed by particip. interest comp. | 617.31 | 848.76 | |||
| Prepayments and accrued income | 19.67 | ||||
| Current other receivables | 156.00 | 197.58 | 104.55 | 84.30 | 74.84 |
| Current deferred tax assets | 82.29 | 50.70 | 391.78 | 14.74 | 223.15 |
| Short term receivables total | 2 106.17 | 2 095.45 | 1 474.94 | 2 081.83 | 2 519.61 |
| Cash and bank deposits | 646.25 | 189.76 | 1 493.24 | 138.27 | |
| Cash and cash equivalents | 646.25 | 189.76 | 1 493.24 | 138.27 | |
| Balance sheet total (assets) | 11 596.39 | 11 865.82 | 13 953.93 | 14 575.55 | 17 850.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.00 | 110.00 | 122.00 | 122.00 | 135.00 |
| Other reserves | 1 883.75 | 2 014.89 | 3 425.79 | 2 452.67 | 3 178.15 |
| Retained earnings | 6 227.79 | 6 074.05 | 4 669.21 | 7 513.31 | 6 632.97 |
| Profit of the financial year | 87.40 | 128.06 | 1 992.98 | -19.86 | 735.93 |
| Shareholders equity total | 8 433.94 | 8 452.00 | 10 334.98 | 10 193.12 | 10 807.06 |
| Provisions | 39.41 | 30.93 | 22.46 | 13.98 | 5.51 |
| Non-current loans from credit institutions | 2 179.46 | 1 849.70 | 1 587.34 | 1 330.74 | 996.23 |
| Non-current liabilities total | 2 179.46 | 1 849.70 | 1 587.34 | 1 330.74 | 996.23 |
| Current loans from credit institutions | 315.00 | 322.00 | 292.00 | 274.00 | 315.10 |
| Short-term deferred tax liabilities | 286.28 | 37.44 | 228.02 | ||
| Other non-interest bearing current liabilities | 628.58 | 1 211.18 | 1 430.86 | 2 726.27 | 5 498.55 |
| Current liabilities total | 943.58 | 1 533.18 | 2 009.14 | 3 037.70 | 6 041.67 |
| Balance sheet total (liabilities) | 11 596.39 | 11 865.82 | 13 953.93 | 14 575.55 | 17 850.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.