Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Intega A/S — Credit Rating and Financial Key Figures
CVR number: 41016027
Gærtorvet 3, 1799 København V
info@vismaenterprise.dk
tel: 88979797
https://www.vismaenterprise.dk/
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 210.56 | 223.44 | 245.77 | 268.53 | 283.40 |
| Other operating income | 0.85 | 1.47 | |||
| External services | -78.04 | -75.49 | -78.37 | ||
| Gross profit | 148.15 | 155.76 | 167.73 | 193.90 | 206.50 |
| Employee benefit expenses | - 117.47 | - 130.21 | - 129.74 | ||
| Total depreciation | -0.19 | -0.19 | -0.09 | ||
| EBIT | 41.42 | 43.58 | 50.07 | 63.51 | 76.67 |
| Other financial income | 2.11 | 2.36 | 1.75 | ||
| Other financial expenses | -0.68 | -0.61 | -0.72 | ||
| Pre-tax profit | 31.64 | 33.31 | 51.51 | 65.25 | 77.71 |
| Income taxes | -11.35 | -14.36 | -17.10 | ||
| Net earnings | 31.64 | 33.31 | 40.16 | 50.90 | 60.61 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.27 | 0.09 | |||
| Tangible assets total | 0.27 | 0.09 | |||
| Investments total | 125.85 | 112.34 | 0.35 | 0.36 | 0.36 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 42.42 | 38.00 | 37.54 | ||
| Current amounts owed by group member comp. | 42.89 | 61.91 | 90.92 | ||
| Prepayments and accrued income | 7.40 | 6.02 | 4.42 | ||
| Current other receivables | 2.44 | 0.63 | 0.16 | ||
| Current deferred tax assets | 0.22 | 0.18 | 0.14 | ||
| Short term receivables total | 95.36 | 106.74 | 133.18 | ||
| Cash and bank deposits | 23.59 | 27.23 | |||
| Cash and cash equivalents | 23.59 | 27.23 | |||
| Balance sheet total (assets) | 125.85 | 112.34 | 119.58 | 134.41 | 133.54 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 71.33 | 54.65 | 1.00 | 1.00 | 1.00 |
| Shares repurchased | 42.10 | 51.00 | 65.00 | ||
| Retained earnings | -31.64 | -33.31 | -18.45 | -29.29 | -43.40 |
| Profit of the financial year | 31.64 | 33.31 | 40.16 | 50.90 | 60.61 |
| Shareholders equity total | 71.33 | 54.65 | 64.81 | 73.60 | 83.21 |
| Provisions | -0.64 | -0.22 | -0.18 | ||
| Non-current deferred tax liabilities | 10.97 | 10.88 | |||
| Non-current liabilities total | 10.97 | 10.88 | |||
| Advances received | 0.33 | 0.48 | 0.59 | ||
| Current trade creditors | 4.30 | 7.27 | 4.91 | ||
| Current owed to group member | 3.23 | 4.57 | 3.92 | ||
| Short-term deferred tax liabilities | 10.92 | 14.32 | 17.05 | ||
| Other non-interest bearing current liabilities | 25.02 | 23.29 | 23.85 | ||
| Current liabilities total | 43.81 | 49.93 | 50.33 | ||
| Balance sheet total (liabilities) | 71.33 | 54.65 | 118.94 | 134.19 | 133.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.