Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SØREN CLEMMENSEN A/S, ODENSE — Credit Rating and Financial Key Figures
CVR number: 10526582
Søparken 122, Hjallese 5260 Odense S
clemmensenvvs@mail.dk
tel: 24843248
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 381.33 | 145.91 | 147.44 | 81.62 | 6 283.17 |
| Employee benefit expenses | - 369.60 | - 399.60 | - 424.05 | - 420.43 | - 420.18 |
| Total depreciation | - 178.24 | - 178.24 | - 178.24 | - 101.06 | - 101.06 |
| EBIT | 833.49 | - 431.93 | - 454.85 | - 439.87 | 5 761.93 |
| Other financial income | 1 084.56 | 178.16 | 597.64 | 814.17 | 296.31 |
| Other financial expenses | - 596.82 | -3 630.46 | -5.40 | -17.75 | - 160.07 |
| Net income from associates (fin.) | 36.69 | -3.78 | 14.69 | 1.89 | -25.08 |
| Pre-tax profit | 1 357.93 | -3 888.00 | 152.07 | 358.44 | 5 873.09 |
| Income taxes | - 281.99 | 853.23 | -0.49 | - 282.95 | -1 316.10 |
| Net earnings | 1 075.94 | -3 034.77 | 151.59 | 75.48 | 4 556.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 468.03 | 6 289.79 | 6 111.55 | 6 010.49 | 3 650.60 |
| Tangible assets total | 6 468.03 | 6 289.79 | 6 111.55 | 6 010.49 | 3 650.60 |
| Holdings in group member companies | 556.44 | 552.66 | 567.34 | 569.23 | 544.15 |
| Investments total | 556.44 | 552.66 | 567.34 | 569.23 | 544.15 |
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 49.30 | ||||
| Current other receivables | 29.88 | 36.44 | 61.28 | 90.91 | 74.46 |
| Current deferred tax assets | 673.17 | 669.74 | 1 390.00 | 73.37 | |
| Short term receivables total | 29.88 | 709.60 | 731.02 | 1 530.21 | 147.83 |
| Other current investments | 12 739.65 | 8 378.28 | 8 617.60 | 8 146.58 | 7 594.23 |
| Cash and bank deposits | 310.67 | 396.76 | 187.45 | 738.67 | 7 992.26 |
| Cash and cash equivalents | 13 050.32 | 8 775.04 | 8 805.04 | 8 885.25 | 15 586.50 |
| Balance sheet total (assets) | 20 104.67 | 16 327.09 | 16 214.95 | 16 995.18 | 19 929.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 500.00 | 300.00 | 300.00 | 1 000.00 | 500.00 |
| Other reserves | 0.00 | ||||
| Retained earnings | 17 423.29 | 18 199.23 | 14 864.46 | 14 016.04 | 13 591.53 |
| Profit of the financial year | 1 075.94 | -3 034.77 | 151.59 | 75.48 | 4 556.99 |
| Shareholders equity total | 19 599.23 | 16 064.46 | 15 916.04 | 15 691.53 | 19 248.52 |
| Provisions | 195.31 | -0.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 0.95 | ||||
| Current owed to group member | 158.48 | 158.48 | 155.40 | 528.87 | |
| Short-term deferred tax liabilities | 165.41 | 6.84 | 1 018.06 | 18.91 | |
| Other non-interest bearing current liabilities | 144.73 | 97.31 | 140.43 | 130.19 | 131.83 |
| Current liabilities total | 310.14 | 262.63 | 298.91 | 1 303.65 | 680.56 |
| Balance sheet total (liabilities) | 20 104.67 | 16 327.09 | 16 214.95 | 16 995.18 | 19 929.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.