Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DESIGN FORDI ApS — Credit Rating and Financial Key Figures
CVR number: 34475741
Torvet 2 A, 6800 Varde
kontakt@designfordi.dk
tel: 70707072
www.designfordi.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 239.63 | 2 617.39 | 2 855.98 | 3 016.54 | 3 297.80 |
| Employee benefit expenses | -1 632.51 | -2 007.31 | -2 219.18 | -2 639.80 | -2 384.50 |
| Total depreciation | -21.37 | -20.90 | -20.90 | ||
| EBIT | 585.75 | 589.17 | 615.90 | 376.74 | 913.30 |
| Other financial income | 5.86 | 5.80 | 12.47 | 33.23 | |
| Other financial expenses | -7.95 | -6.59 | -14.45 | -23.17 | -27.68 |
| Pre-tax profit | 583.66 | 588.39 | 601.45 | 366.04 | 918.86 |
| Income taxes | - 129.69 | - 129.58 | - 133.80 | -83.59 | - 203.72 |
| Net earnings | 453.98 | 458.80 | 467.65 | 282.44 | 715.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 41.79 | 20.90 | |||
| Tangible assets total | 41.79 | 20.90 | |||
| Investments total | 9.00 | 33.00 | 33.00 | 33.00 | 33.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 190.77 | 443.69 | 691.06 | 398.70 | 386.60 |
| Current amounts owed by group member comp. | 331.82 | 158.72 | |||
| Current other receivables | 80.00 | 15.15 | |||
| Current deferred tax assets | 0.15 | 2.41 | 5.25 | ||
| Short term receivables total | 522.74 | 684.82 | 696.31 | 413.85 | 386.60 |
| Cash and bank deposits | 1 214.93 | 1 270.70 | 1 523.17 | 1 852.46 | 2 566.02 |
| Cash and cash equivalents | 1 214.93 | 1 270.70 | 1 523.17 | 1 852.46 | 2 566.02 |
| Balance sheet total (assets) | 1 788.46 | 2 009.42 | 2 252.49 | 2 299.31 | 2 985.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 700.00 | 575.00 | 500.00 | 300.00 | 500.00 |
| Retained earnings | - 415.35 | -36.37 | -77.57 | 90.08 | - 127.47 |
| Profit of the financial year | 453.98 | 458.80 | 467.65 | 282.44 | 715.14 |
| Shareholders equity total | 818.63 | 1 077.43 | 970.08 | 752.53 | 1 167.66 |
| Non-current deferred tax liabilities | 131.27 | 131.85 | 136.64 | 78.34 | 203.72 |
| Non-current liabilities total | 131.27 | 131.85 | 136.64 | 78.34 | 203.72 |
| Current trade creditors | 89.69 | 103.04 | 154.16 | 111.61 | 159.52 |
| Current owed to group member | 70.87 | 601.51 | 716.65 | ||
| Short-term deferred tax liabilities | 98.47 | 131.27 | 131.85 | 136.64 | 78.34 |
| Other non-interest bearing current liabilities | 650.40 | 565.83 | 788.88 | 618.68 | 659.73 |
| Current liabilities total | 838.56 | 800.14 | 1 145.76 | 1 468.44 | 1 614.24 |
| Balance sheet total (liabilities) | 1 788.46 | 2 009.42 | 2 252.49 | 2 299.31 | 2 985.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.