Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PAKMA ApS — Credit Rating and Financial Key Figures
CVR number: 40995013
Lerbakken 2, 4220 Korsør
info@pakma.dk
tel: 58377549
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 414.84 | 9 485.06 | 10 645.14 | 12 038.07 | 15 243.25 |
| Employee benefit expenses | -6 091.82 | -6 444.43 | -7 148.11 | -7 879.77 | -8 792.96 |
| Total depreciation | - 395.27 | - 366.83 | - 431.66 | - 441.81 | - 629.20 |
| EBIT | 2 927.76 | 2 673.80 | 3 065.37 | 3 716.49 | 5 821.09 |
| Other financial income | 6.06 | 5.95 | 21.86 | 67.88 | 68.22 |
| Other financial expenses | -76.60 | -84.10 | -55.10 | -63.78 | - 104.92 |
| Pre-tax profit | 2 857.21 | 2 595.65 | 3 032.12 | 3 720.59 | 5 784.40 |
| Income taxes | - 671.85 | - 592.35 | - 699.62 | - 851.28 | -1 312.07 |
| Net earnings | 2 185.36 | 2 003.30 | 2 332.51 | 2 869.31 | 4 472.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 009.76 | 875.67 | 741.59 | 607.51 | 607.64 |
| Buildings | 620.69 | 715.89 | 1 081.98 | 922.75 | 2 483.88 |
| Machinery and equipment | 46.56 | 26.69 | 8.01 | 209.92 | 180.85 |
| Tangible assets total | 1 677.02 | 1 618.25 | 1 831.57 | 1 740.18 | 3 272.38 |
| Investments total | |||||
| Non-current other receivables | 1 016.60 | ||||
| Long term receivables total | 1 016.60 | ||||
| Raw materials and consumables | 453.23 | 284.71 | 308.92 | 411.05 | 435.11 |
| Finished products/goods | 962.69 | 1 324.01 | 1 132.13 | 1 123.53 | 1 186.54 |
| Inventories total | 1 415.92 | 1 608.71 | 1 441.05 | 1 534.58 | 1 621.65 |
| Current trade debtors | 3 688.76 | 4 531.61 | 5 382.25 | 6 779.96 | 5 444.86 |
| Prepayments and accrued income | 153.17 | 602.48 | 378.89 | 348.48 | 188.24 |
| Current other receivables | 244.82 | 470.24 | 333.85 | 458.02 | 569.30 |
| Short term receivables total | 4 086.76 | 5 604.32 | 6 094.99 | 7 586.46 | 6 202.40 |
| Cash and bank deposits | 1 589.94 | 1 357.08 | 2 234.76 | 2 676.68 | 6 196.80 |
| Cash and cash equivalents | 1 589.94 | 1 357.08 | 2 234.76 | 2 676.68 | 6 196.80 |
| Balance sheet total (assets) | 9 786.23 | 10 188.37 | 11 602.36 | 13 537.90 | 17 293.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Asset revaluation reserve | 349.18 | 299.88 | 250.59 | 201.29 | 152.00 |
| Shares repurchased | 1 500.00 | 1 200.00 | 1 800.00 | 1 950.00 | 3 300.00 |
| Retained earnings | 836.57 | 1 871.22 | 2 123.82 | 2 555.62 | 2 174.22 |
| Profit of the financial year | 2 185.36 | 2 003.30 | 2 332.51 | 2 869.31 | 4 472.33 |
| Shareholders equity total | 5 071.10 | 5 574.40 | 6 706.91 | 7 776.22 | 10 298.55 |
| Provisions | 363.96 | 387.92 | 402.06 | 451.14 | 622.57 |
| Non-current loans from credit institutions | 590.40 | 491.38 | 391.61 | 286.94 | 188.98 |
| Non-current other liabilities | 961.14 | 802.45 | 527.57 | 559.22 | 1 382.07 |
| Non-current liabilities total | 1 551.54 | 1 293.83 | 919.18 | 846.16 | 1 571.05 |
| Current loans from credit institutions | 98.50 | 99.32 | 100.11 | 105.04 | 102.47 |
| Current trade creditors | 741.11 | 851.64 | 989.22 | 1 552.48 | 922.46 |
| Current owed to participating | 764.24 | 802.45 | 527.57 | 559.22 | 1 382.07 |
| Short-term deferred tax liabilities | 515.60 | 332.34 | 479.02 | 665.25 | 920.84 |
| Other non-interest bearing current liabilities | 680.18 | 846.47 | 1 478.29 | 1 582.40 | 1 473.23 |
| Current liabilities total | 2 799.62 | 2 932.21 | 3 574.21 | 4 464.39 | 4 801.06 |
| Balance sheet total (liabilities) | 9 786.23 | 10 188.37 | 11 602.36 | 13 537.90 | 17 293.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.