Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
X 13 ApS — Credit Rating and Financial Key Figures
CVR number: 10317207
Industriparken 17, Ø Toreby 4800 Nykøbing F
ts@bts-h.dk
tel: 22228100
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 819.07 | 343.71 | 217.24 | 58.98 | 375.01 |
| Employee benefit expenses | - 158.34 | - 455.86 | - 145.08 | - 137.48 | - 104.12 |
| Total depreciation | -15.00 | -12.00 | -15.00 | -23.74 | -26.98 |
| EBIT | 645.74 | - 124.14 | 57.16 | - 102.24 | 243.90 |
| Other financial income | 4.87 | 15.78 | 0.91 | ||
| Other financial expenses | -33.38 | -25.24 | -9.51 | -10.43 | -6.67 |
| Pre-tax profit | 612.36 | - 149.39 | 52.51 | -96.89 | 238.14 |
| Net earnings | 612.36 | - 149.39 | 52.51 | -96.89 | 238.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 560.00 | 2 560.00 | 2 560.00 | 2 560.00 | |
| Machinery and equipment | 35.00 | 23.00 | 8.00 | 119.16 | 92.18 |
| Tangible assets total | 2 595.00 | 2 583.00 | 2 568.00 | 2 679.16 | 92.18 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 15.00 | ||||
| Inventories total | 15.00 | ||||
| Current trade debtors | 88.76 | 36.54 | 25.83 | 192.03 | |
| Prepayments and accrued income | 7.14 | 1.16 | 2.44 | 12.10 | |
| Current other receivables | 310.00 | 50.00 | 164.87 | 16.29 | 2 229.24 |
| Short term receivables total | 398.76 | 93.68 | 166.03 | 44.55 | 2 433.37 |
| Cash and bank deposits | 569.27 | 530.57 | 454.66 | 298.00 | 419.99 |
| Cash and cash equivalents | 569.27 | 530.57 | 454.66 | 298.00 | 419.99 |
| Balance sheet total (assets) | 3 578.03 | 3 207.24 | 3 188.69 | 3 021.72 | 2 945.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 52.00 | ||||
| Retained earnings | 1 833.04 | 2 445.40 | 2 296.02 | 2 348.53 | 2 199.64 |
| Profit of the financial year | 612.36 | - 149.39 | 52.51 | -96.89 | 238.14 |
| Shareholders equity total | 2 645.40 | 2 496.01 | 2 548.53 | 2 451.64 | 2 689.78 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.75 | ||||
| Advances received | 12.40 | ||||
| Current trade creditors | 31.66 | 29.13 | 7.93 | 87.44 | 6.34 |
| Other non-interest bearing current liabilities | 900.97 | 681.35 | 619.84 | 482.64 | 249.42 |
| Current liabilities total | 932.63 | 711.23 | 640.16 | 570.08 | 255.76 |
| Balance sheet total (liabilities) | 3 578.03 | 3 207.24 | 3 188.69 | 3 021.72 | 2 945.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.