BRANCOR FUTURES A/S — Credit Rating and Financial Key Figures
CVR number: 10299640
Amaliegade 42, 1256 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.32 | -44.20 | -14.20 | -14.82 | -16.74 |
| EBIT | -12.32 | -44.20 | -14.20 | -14.82 | -16.74 |
| Other financial expenses | -30.26 | -30.14 | -29.04 | -32.17 | - 940.78 |
| Pre-tax profit | -42.58 | -74.34 | -43.24 | -46.99 | - 957.52 |
| Income taxes | 7.94 | 9.72 | |||
| Net earnings | -34.64 | -64.61 | -43.24 | -46.99 | - 957.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 25.13 | ||||
| Current deferred tax assets | 7.94 | 17.66 | 9.72 | ||
| Short term receivables total | 33.07 | 17.66 | 9.72 | ||
| Cash and bank deposits | 0.00 | 0.00 | 0.05 | 1.02 | |
| Cash and cash equivalents | 0.00 | 0.00 | 0.05 | 1.02 | |
| Balance sheet total (assets) | 33.07 | 17.66 | 9.73 | 0.05 | 1.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | -15 026.77 | -15 061.41 | -15 126.02 | -15 169.26 | -15 216.25 |
| Profit of the financial year | -34.64 | -64.61 | -43.24 | -46.99 | - 957.52 |
| Shareholders equity total | -14 561.41 | -14 626.02 | -14 669.26 | -14 716.25 | -15 673.78 |
| Non-current other liabilities | 14 582.60 | 14 552.74 | |||
| Non-current deferred tax liabilities | 14 579.31 | 14 611.48 | 15 545.67 | ||
| Non-current liabilities total | 14 582.60 | 14 552.74 | 14 579.31 | 14 611.48 | 15 545.67 |
| Current trade creditors | 11.88 | 12.50 | 13.75 | 14.38 | 15.00 |
| Current owed to group member | 78.45 | 85.92 | 90.45 | 114.13 | |
| Current liabilities total | 11.88 | 90.95 | 99.67 | 104.82 | 129.13 |
| Balance sheet total (liabilities) | 33.07 | 17.66 | 9.73 | 0.05 | 1.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.