Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TØMRERMESTER BERNOW JESPERSEN & SØN ApS — Credit Rating and Financial Key Figures
CVR number: 10279585
Søndervang 2, Bjerge Str 4480 Store Fuglede
tel: 59593535
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 647.79 | 4 991.13 | 5 065.41 | 4 264.59 | 5 320.23 |
| Employee benefit expenses | -3 848.83 | -4 354.33 | -4 393.78 | -3 794.75 | -4 466.29 |
| Other operating expenses | -56.18 | -33.50 | |||
| Total depreciation | - 165.89 | - 150.50 | - 107.12 | - 105.82 | -87.90 |
| EBIT | - 423.11 | 452.80 | 564.50 | 364.01 | 766.04 |
| Other financial income | 1.45 | ||||
| Other financial expenses | -10.26 | -8.84 | -3.67 | -9.11 | -1.59 |
| Pre-tax profit | - 433.36 | 445.41 | 560.83 | 354.90 | 764.45 |
| Income taxes | 42.99 | - 132.70 | -82.69 | - 171.12 | |
| Net earnings | - 390.37 | 445.41 | 428.13 | 272.21 | 593.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 823.87 | ||||
| Machinery and equipment | 616.92 | 478.76 | 371.64 | 265.82 | 177.92 |
| Tangible assets total | 1 440.79 | 478.76 | 371.64 | 265.82 | 177.92 |
| Investments total | |||||
| Non-current loans receivable | 100.00 | ||||
| Long term receivables total | 100.00 | ||||
| Raw materials and consumables | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Inventories total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Current trade debtors | 1 641.28 | 1 431.56 | 1 158.23 | 1 383.87 | 812.97 |
| Current amounts owed by group member comp. | 25.06 | ||||
| Prepayments and accrued income | 50.88 | 55.01 | 56.25 | 44.72 | 58.30 |
| Current other receivables | 1 003.06 | 540.04 | 888.83 | 602.35 | 644.93 |
| Short term receivables total | 2 695.22 | 2 051.67 | 2 103.31 | 2 030.94 | 1 516.19 |
| Cash and bank deposits | 511.92 | 850.65 | 1 391.50 | 597.37 | 964.94 |
| Cash and cash equivalents | 511.92 | 850.65 | 1 391.50 | 597.37 | 964.94 |
| Balance sheet total (assets) | 4 772.93 | 3 406.08 | 3 891.45 | 2 919.13 | 2 684.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 30.00 | 1 350.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Other reserves | -1 250.00 | ||||
| Retained earnings | 3 251.77 | 1 511.40 | 956.81 | 384.94 | - 342.85 |
| Profit of the financial year | - 390.37 | 445.41 | 428.13 | 272.21 | 593.32 |
| Shareholders equity total | 3 016.40 | 2 181.81 | 2 509.94 | 1 782.15 | 1 375.47 |
| Provisions | 35.46 | 23.94 | 17.58 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 430.67 | 498.14 | 218.03 | 354.28 | 184.82 |
| Current owed to group member | 56.36 | 41.43 | 9.46 | ||
| Other non-interest bearing current liabilities | 1 325.86 | 726.13 | 771.66 | 717.33 | 1 096.73 |
| Accruals and deferred income | 300.00 | ||||
| Current liabilities total | 1 756.52 | 1 224.27 | 1 346.05 | 1 113.04 | 1 291.01 |
| Balance sheet total (liabilities) | 4 772.93 | 3 406.08 | 3 891.45 | 2 919.13 | 2 684.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.