K/S BRUNBJERGVEJ, RISSKOV — Credit Rating and Financial Key Figures
CVR number: 29243816
Marselisborg Havnevej 52, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 514.43 | 1 552.29 | 1 592.65 | 1 656.36 | 1 597.87 |
| Change in stocks | 1 000.00 | 500.00 | |||
| External services | - 281.99 | - 491.83 | - 303.46 | - 317.51 | - 337.40 |
| Gross profit | 1 232.44 | 2 060.46 | 1 789.19 | 1 338.84 | 1 260.47 |
| EBIT | 1 232.44 | 2 060.46 | 1 789.19 | 1 338.84 | 1 260.47 |
| Other financial income | 14.35 | 131.36 | |||
| Other financial expenses | - 172.76 | -86.07 | -78.70 | -58.63 | - 118.25 |
| Pre-tax profit | 1 059.69 | 1 974.39 | 1 710.49 | 1 294.56 | 1 273.59 |
| Net earnings | 1 059.69 | 1 974.39 | 1 710.49 | 1 294.56 | 1 273.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 19 500.00 | 20 500.00 | 21 000.00 | 21 000.00 | 21 000.00 |
| Tangible assets total | 19 500.00 | 20 500.00 | 21 000.00 | 21 000.00 | 21 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 7.26 | 0.91 | 0.91 | 89.48 | |
| Short term receivables total | 7.26 | 0.91 | 0.91 | 89.48 | |
| Cash and bank deposits | 543.12 | 1 075.72 | 1 837.75 | 1 191.28 | 1 170.40 |
| Cash and cash equivalents | 543.12 | 1 075.72 | 1 837.75 | 1 191.28 | 1 170.40 |
| Balance sheet total (assets) | 20 043.12 | 21 582.98 | 22 838.66 | 22 192.20 | 22 259.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 4 400.00 | 4 400.00 | 4 400.00 | 4 400.00 | 4 400.00 |
| Shares repurchased | 1 500.00 | 1 000.00 | |||
| Other reserves | -1 500.00 | -1 000.00 | |||
| Retained earnings | 6 016.93 | 7 076.62 | 9 051.01 | 9 261.50 | 9 556.06 |
| Profit of the financial year | 1 059.69 | 1 974.39 | 1 710.49 | 1 294.56 | 1 273.59 |
| Shareholders equity total | 11 476.62 | 13 451.01 | 15 161.50 | 14 956.06 | 15 229.65 |
| Non-current loans from credit institutions | 6 657.60 | 6 160.87 | 5 665.95 | 5 170.55 | 5 237.00 |
| Non-current other liabilities | 757.22 | 776.15 | 796.33 | 828.18 | 828.18 |
| Non-current liabilities total | 7 414.81 | 6 937.01 | 6 462.28 | 5 998.73 | 6 065.18 |
| Current loans from credit institutions | 493.00 | 497.00 | 495.77 | 495.40 | |
| Current trade creditors | 22.72 | 25.61 | 29.04 | 27.34 | 42.73 |
| Current owed to group member | 416.24 | 445.37 | 470.15 | 503.28 | 540.20 |
| Other non-interest bearing current liabilities | 219.73 | 226.98 | 219.92 | 211.38 | 382.11 |
| Current liabilities total | 1 151.69 | 1 194.96 | 1 214.88 | 1 237.41 | 965.05 |
| Balance sheet total (liabilities) | 20 043.12 | 21 582.98 | 22 838.66 | 22 192.20 | 22 259.87 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.