Makeup Your Wedding ApS
CVR number: 38359657
Klintevej 10 E, 4654 Faxe Ladeplads
jannieankjaer@gmail.com
tel: 40594829
www.makeupyourwedding.dk
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3.21 | 54.17 | 130.73 | 67.01 | 87.03 |
Employee benefit expenses | - 121.03 | ||||
EBIT | 3.21 | 54.17 | 130.73 | 67.01 | -34.00 |
Other financial expenses | -1.41 | -2.62 | -3.21 | ||
Pre-tax profit | 3.21 | 54.17 | 129.32 | 64.39 | -37.21 |
Income taxes | -0.88 | -11.94 | -28.45 | -14.21 | 8.10 |
Net earnings | 2.33 | 42.23 | 100.87 | 50.18 | -29.12 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 3.50 | 1.88 | |||
Current other receivables | 1.53 | ||||
Current deferred tax assets | 4.73 | 10.77 | |||
Short term receivables total | 8.23 | 1.88 | 12.30 | ||
Cash and bank deposits | 55.35 | 144.66 | 313.05 | 324.90 | 270.98 |
Cash and cash equivalents | 55.35 | 144.66 | 313.05 | 324.90 | 270.98 |
Balance sheet total (assets) | 63.57 | 144.66 | 314.93 | 324.90 | 283.28 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -10.77 | -8.44 | 33.79 | 134.66 | 184.84 |
Profit of the financial year | 2.33 | 42.23 | 100.87 | 50.18 | -29.12 |
Shareholders equity total | 41.56 | 83.79 | 184.66 | 234.84 | 205.72 |
Non-current liabilities total | |||||
Advances received | 33.47 | 21.60 | 51.41 | 51.52 | |
Current trade creditors | 20.48 | 19.38 | 38.76 | 22.76 | 26.03 |
Short-term deferred tax liabilities | 7.22 | 28.23 | 12.92 | ||
Other non-interest bearing current liabilities | 1.53 | 0.81 | 41.68 | 2.97 | |
Current liabilities total | 22.01 | 60.87 | 130.26 | 90.05 | 77.55 |
Balance sheet total (liabilities) | 63.57 | 144.66 | 314.93 | 324.90 | 283.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.