Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GUNNAR KRISTENSEN VVS A/S — Credit Rating and Financial Key Figures
CVR number: 10270278
Orebygårdvej 13, Tjørring 7400 Herning
tel: 97223935
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 418.00 | 17 981.00 | 18 221.00 | 142 108.48 | 110 268.87 |
| Costs of management | -4 114.00 | -5 138.00 | -4 849.00 | ||
| Costs of distribution | -35.00 | - 341.00 | - 389.00 | ||
| Employee benefit expenses | -85 778.68 | -86 422.88 | |||
| Total depreciation | -1 037.11 | -1 420.77 | |||
| EBIT | 7 269.00 | 12 502.00 | 12 983.00 | 55 292.69 | 22 425.22 |
| Other financial income | 47.00 | 886.78 | 651.92 | ||
| Other financial expenses | - 558.00 | - 275.00 | - 240.00 | -52.40 | -49.00 |
| Pre-tax profit | 6 711.00 | 12 227.00 | 12 790.00 | 56 127.07 | 23 028.15 |
| Income taxes | -1 508.00 | -2 717.00 | -2 851.00 | -12 369.62 | -5 035.32 |
| Net earnings | 5 203.00 | 9 510.00 | 9 939.00 | 43 757.46 | 17 992.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 72.00 | 39.00 | 6.00 | ||
| Intangible assets total | 72.00 | 39.00 | 6.00 | ||
| Buildings | 85.00 | 139.00 | 302.00 | 199.41 | 110.35 |
| Machinery and equipment | 1 313.00 | 1 090.00 | 1 620.00 | 3 498.74 | 4 260.46 |
| Other tangible assets | 47.00 | 47.00 | 80.00 | ||
| Tangible assets total | 1 445.00 | 1 276.00 | 2 002.00 | 3 698.14 | 4 370.81 |
| Investments total | 76.00 | 80.00 | 89.00 | 91.27 | 94.01 |
| Long term receivables total | |||||
| Raw materials and consumables | 489.00 | 508.00 | 501.00 | 952.00 | 853.00 |
| Inventories total | 489.00 | 508.00 | 501.00 | 952.00 | 853.00 |
| Current trade debtors | 35 671.00 | 35 409.00 | 43 089.00 | 51 716.44 | 34 376.85 |
| Current amounts owed by group member comp. | 5 000.95 | ||||
| Prepayments and accrued income | 276.00 | 421.00 | 451.00 | 729.26 | 430.44 |
| Current other receivables | 18 968.00 | 15 002.00 | 13 794.00 | 18 334.28 | 10 892.22 |
| Current deferred tax assets | 2 735.00 | 1 570.00 | 9 336.38 | ||
| Short term receivables total | 57 650.00 | 52 402.00 | 57 334.00 | 80 116.36 | 50 700.47 |
| Cash and bank deposits | 1 096.00 | 22 504.00 | 23 796.00 | 28 044.94 | 7 745.95 |
| Cash and cash equivalents | 1 096.00 | 22 504.00 | 23 796.00 | 28 044.94 | 7 745.95 |
| Balance sheet total (assets) | 60 828.00 | 76 809.00 | 83 728.00 | 112 902.72 | 63 764.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 5 200.00 | 6 100.00 | 6 000.00 | 43 750.00 | 6 650.00 |
| Other reserves | -6 650.00 | ||||
| Retained earnings | -1 998.00 | -2 896.00 | 616.00 | -33 194.77 | 10 562.69 |
| Profit of the financial year | 5 203.00 | 9 510.00 | 9 939.00 | 43 757.46 | 17 992.82 |
| Shareholders equity total | 8 905.00 | 13 214.00 | 17 055.00 | 54 812.69 | 29 055.51 |
| Provisions | 2 926.00 | 5 643.00 | 6 882.00 | 15 280.00 | 10 410.00 |
| Non-current liabilities total | |||||
| Advances received | 8 014.00 | 6 935.00 | 18 829.00 | ||
| Current trade creditors | 10 163.00 | 20 890.00 | 18 138.00 | 20 409.23 | 16 030.19 |
| Current owed to participating | 17 869.00 | 18 156.00 | 13 307.00 | ||
| Current owed to group member | 93.75 | ||||
| Short-term deferred tax liabilities | 466.00 | 337.32 | |||
| Other non-interest bearing current liabilities | 12 951.00 | 11 971.00 | 9 051.00 | 8 719.80 | 6 507.91 |
| Accruals and deferred income | 13 681.00 | 1 329.56 | |||
| Current liabilities total | 48 997.00 | 57 952.00 | 59 791.00 | 42 810.03 | 24 298.73 |
| Balance sheet total (liabilities) | 60 828.00 | 76 809.00 | 83 728.00 | 112 902.72 | 63 764.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.