Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LILLEBÆLT GRUPPEN A/S — Credit Rating and Financial Key Figures
CVR number: 29230315
Fynsvej 56, 5500 Middelfart
tel: 64418977
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 412.31 | 12 714.99 | 3 219.06 | 6 734.79 | 9 410.51 |
| Employee benefit expenses | -5 708.31 | -5 843.69 | -5 797.82 | -6 627.33 | -6 062.11 |
| Total depreciation | - 129.91 | - 114.74 | -56.01 | -51.50 | -58.03 |
| Reduction in value of non-current assets | 5 561.10 | 1 420.80 | -2 740.89 | 1 197.84 | -66.42 |
| EBIT | 15 574.08 | 6 756.55 | -2 634.76 | 55.95 | 3 290.37 |
| Other financial income | 133.73 | 320.83 | 382.71 | 371.88 | 269.64 |
| Other financial expenses | -1 529.35 | -1 250.64 | -2 327.93 | -2 646.29 | -2 039.13 |
| Net income from associates (fin.) | 2 952.70 | 2 664.64 | -2 169.28 | 2 498.26 | -2 380.35 |
| Pre-tax profit | 17 131.17 | 8 491.38 | -6 749.26 | 279.80 | - 859.47 |
| Income taxes | -3 459.85 | -1 584.13 | 963.50 | - 107.98 | - 362.04 |
| Net earnings | 13 671.32 | 6 907.25 | -5 785.76 | 171.82 | -1 221.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 179.28 | 2 141.45 | 2 102.31 | 2 063.16 | 2 024.02 |
| Buildings | 123 216.82 | 126 794.67 | 124 171.82 | 125 935.58 | 127 446.82 |
| Machinery and equipment | 85.19 | 30.37 | 13.51 | 31.11 | 45.36 |
| Tangible assets total | 125 481.29 | 128 966.50 | 126 287.63 | 128 029.85 | 129 516.20 |
| Participating interests | 26 401.30 | 26 065.94 | 23 896.67 | 26 385.79 | 23 299.66 |
| Investments total | 26 401.30 | 26 065.94 | 23 896.67 | 26 385.79 | 23 299.66 |
| Long term receivables total | |||||
| Raw materials and consumables | 3.70 | 3.70 | |||
| Inventories total | 3.70 | 3.70 | |||
| Current trade debtors | 128.09 | 228.93 | 336.38 | 74.84 | 17.91 |
| Current amounts owed by group member comp. | 16 925.31 | 2 574.35 | 152.53 | 541.51 | |
| Current owed by particip. interest comp. | 1 975.36 | 2 770.80 | 3 056.36 | 3 229.98 | 3 458.64 |
| Prepayments and accrued income | 191.04 | 152.67 | 400.03 | 395.18 | 329.63 |
| Current other receivables | 4 149.71 | 5 390.03 | 5 333.98 | 2 495.67 | 782.60 |
| Current deferred tax assets | 575.05 | 1 247.64 | |||
| Short term receivables total | 23 369.51 | 11 116.78 | 9 854.33 | 6 195.67 | 6 377.93 |
| Cash and bank deposits | 1 936.32 | 463.01 | 196.25 | 47.43 | 49.70 |
| Cash and cash equivalents | 1 936.32 | 463.01 | 196.25 | 47.43 | 49.70 |
| Balance sheet total (assets) | 177 192.12 | 166 615.93 | 160 234.87 | 160 658.74 | 159 243.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
| Retained earnings | 56 989.75 | 70 661.07 | 77 568.32 | 71 782.56 | 71 954.38 |
| Profit of the financial year | 13 671.32 | 6 907.25 | -5 785.76 | 171.82 | -1 221.51 |
| Shareholders equity total | 75 661.07 | 82 568.32 | 76 782.56 | 76 954.38 | 75 732.88 |
| Provisions | 7 189.92 | 5 870.82 | 5 482.36 | 3 792.53 | 5 402.22 |
| Non-current loans from credit institutions | 64 166.13 | 63 412.11 | 62 707.51 | 61 822.56 | 60 845.64 |
| Non-current liabilities total | 64 166.13 | 63 412.11 | 62 707.51 | 61 822.56 | 60 845.64 |
| Current loans from credit institutions | 1 221.35 | 2 721.41 | 2 253.64 | 3 306.53 | 2 736.39 |
| Advances received | 776.46 | 153.32 | 122.42 | 94.17 | 87.60 |
| Current trade creditors | 3 765.07 | 6 055.78 | 3 596.98 | 2 907.80 | 4 350.78 |
| Current owed to participating | 3.33 | 3.43 | |||
| Current owed to group member | 20 828.31 | 5 138.61 | 4 279.49 | ||
| Short-term deferred tax liabilities | 158.94 | 2 899.19 | 1 791.47 | ||
| Other non-interest bearing current liabilities | 3 424.87 | 2 931.65 | 4 147.37 | 3 389.95 | 4 701.19 |
| Accruals and deferred income | 2 319.85 | 5 386.77 | |||
| Current liabilities total | 30 175.00 | 14 764.68 | 15 262.45 | 18 089.26 | 17 262.74 |
| Balance sheet total (liabilities) | 177 192.12 | 166 615.93 | 160 234.87 | 160 658.74 | 159 243.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.