SkyPAD ApS — Credit Rating and Financial Key Figures
CVR number: 38326430
Njalsgade 21 G, 2300 København S
contact@skypad-gaming.com
tel: 53525766
www.skypad.gg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 225.29 | 1 139.19 | 2 622.83 | 8 862.07 | 12 083.95 |
| Employee benefit expenses | -52.94 | -74.55 | - 911.51 | -3 793.18 | -8 631.74 |
| Other operating expenses | -15.24 | ||||
| Total depreciation | -56.18 | ||||
| EBIT | 172.34 | 1 064.64 | 1 711.32 | 5 068.89 | 3 380.79 |
| Other financial income | 0.37 | 1.35 | |||
| Other financial expenses | -0.27 | -5.81 | -65.95 | - 153.16 | -1 604.84 |
| Pre-tax profit | 172.07 | 1 058.83 | 1 645.73 | 4 917.07 | 1 775.95 |
| Income taxes | -36.78 | - 234.08 | - 362.59 | -1 099.53 | - 397.54 |
| Net earnings | 135.29 | 824.75 | 1 283.14 | 3 817.54 | 1 378.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 382.80 | ||||
| Tangible assets total | 382.80 | ||||
| Holdings in group member companies | 1 460.27 | 1 610.27 | |||
| Investments total | 17.00 | 17.00 | 1 575.77 | 1 829.15 | |
| Long term receivables total | |||||
| Finished products/goods | 42.92 | 1 696.86 | 7 058.26 | 3 239.06 | 12 067.89 |
| Inventories total | 42.92 | 1 696.86 | 7 058.26 | 3 239.06 | 12 067.89 |
| Current trade debtors | 24.05 | 54.11 | 393.08 | 1 663.86 | 2 861.92 |
| Current amounts owed by group member comp. | 157.02 | 228.55 | |||
| Prepayments and accrued income | 29.29 | 402.44 | 218.83 | ||
| Current other receivables | 73.37 | 259.56 | 219.01 | 614.70 | 2 943.71 |
| Short term receivables total | 97.42 | 342.96 | 612.09 | 2 838.02 | 6 253.01 |
| Cash and bank deposits | 33.47 | 0.02 | 2 650.79 | 901.04 | |
| Cash and cash equivalents | 33.47 | 0.02 | 2 650.79 | 901.04 | |
| Balance sheet total (assets) | 173.81 | 2 056.84 | 7 687.35 | 10 303.63 | 21 433.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 57.14 | 57.14 | 57.14 | 57.14 |
| Shares repurchased | 74.21 | ||||
| Other reserves | 40.00 | ||||
| Retained earnings | - 135.29 | 32.86 | 857.61 | 2 140.75 | 5 958.29 |
| Profit of the financial year | 135.29 | 824.75 | 1 283.14 | 3 817.54 | 1 378.42 |
| Shareholders equity total | 114.21 | 914.75 | 2 197.89 | 6 015.43 | 7 393.85 |
| Provisions | 34.24 | ||||
| Non-current loans from credit institutions | 300.00 | ||||
| Non-current liabilities total | 300.00 | ||||
| Current loans from credit institutions | 497.08 | 2 686.41 | 1 370.00 | 6 653.41 | |
| Advances received | 346.29 | ||||
| Current trade creditors | 10.00 | 12.00 | 2 147.10 | 1 480.69 | 5 429.62 |
| Current owed to participating | 6.30 | 6.25 | 6.25 | ||
| Current owed to group member | 226.96 | 579.43 | |||
| Short-term deferred tax liabilities | 35.82 | 1 099.53 | 363.29 | ||
| Other non-interest bearing current liabilities | 13.79 | 59.77 | 70.22 | 331.72 | 1 253.24 |
| Current liabilities total | 59.60 | 1 142.09 | 5 489.46 | 4 288.20 | 13 705.81 |
| Balance sheet total (liabilities) | 173.81 | 2 056.84 | 7 687.35 | 10 303.63 | 21 433.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.