Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Alcorp Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 40947590
Stenhøjgårdsvej 107, 8340 Malling
jesper@alcorp.dk
tel: 23685185
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 276.12 | 1 453.89 | 1 532.42 | 712.24 | -31.65 |
| Employee benefit expenses | - 879.01 | - 937.21 | - 943.22 | - 654.84 | -5.18 |
| Total depreciation | -16.31 | -31.38 | -20.75 | -7.78 | -0.27 |
| EBIT | 380.80 | 485.31 | 568.44 | 49.62 | -37.09 |
| Other financial income | 0.08 | 2.19 | 3.69 | 23.15 | 14.73 |
| Other financial expenses | -7.04 | -8.06 | -11.28 | -0.19 | -0.01 |
| Pre-tax profit | 373.83 | 479.44 | 560.86 | 72.58 | -22.37 |
| Income taxes | -83.37 | - 106.95 | - 124.38 | -16.21 | 4.92 |
| Net earnings | 290.46 | 372.49 | 436.48 | 56.37 | -17.45 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 116.03 | 217.78 | 19.72 | 63.44 | |
| Current amounts owed by group member comp. | 0.87 | 28.73 | 16.29 | 0.94 | |
| Prepayments and accrued income | 8.01 | 8.34 | 9.15 | 1.43 | |
| Current other receivables | 7.65 | 15.89 | 12.34 | 0.22 | |
| Current deferred tax assets | 4.20 | 4.92 | |||
| Short term receivables total | 136.75 | 242.00 | 69.95 | 81.16 | 6.09 |
| Other current investments | 81.78 | ||||
| Cash and bank deposits | 329.05 | 331.22 | 594.52 | 1.08 | 83.83 |
| Cash and cash equivalents | 329.05 | 331.22 | 594.52 | 82.86 | 83.83 |
| Balance sheet total (assets) | 465.80 | 573.22 | 664.47 | 164.02 | 89.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 290.46 | 372.49 | 436.48 | ||
| Retained earnings | - 290.46 | - 372.49 | - 436.48 | 56.37 | |
| Profit of the financial year | 290.46 | 372.49 | 436.48 | 56.37 | -17.45 |
| Shareholders equity total | 330.46 | 412.49 | 476.48 | 96.37 | 78.92 |
| Provisions | 1.38 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 4.98 | 1.48 | 0.88 | 6.79 | |
| Current trade creditors | 11.00 | 11.50 | 15.00 | 15.00 | 11.00 |
| Current owed to group member | 2.63 | ||||
| Short-term deferred tax liabilities | 81.16 | 105.70 | 135.44 | 16.21 | |
| Other non-interest bearing current liabilities | 38.20 | 38.05 | 36.67 | 29.64 | |
| Current liabilities total | 135.34 | 159.36 | 187.99 | 67.65 | 11.00 |
| Balance sheet total (liabilities) | 465.80 | 573.22 | 664.47 | 164.02 | 89.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.