Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Gnisten A/S — Credit Rating and Financial Key Figures
CVR number: 38320394
Strandkærvej 30, 8700 Horsens
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 870.47 | 2 933.03 | 2 806.74 | 2 831.51 | 3 947.73 |
| Reduction in value of non-current assets | -50.00 | ||||
| EBIT | 2 870.47 | 2 883.03 | 2 806.74 | 2 831.51 | 3 947.73 |
| Other financial income | 0.21 | 0.13 | |||
| Other financial expenses | - 523.18 | - 489.15 | - 474.70 | - 584.40 | -1 378.34 |
| Pre-tax profit | 2 347.29 | 2 394.09 | 2 332.05 | 2 247.24 | 2 569.39 |
| Income taxes | - 517.23 | - 526.64 | - 513.03 | - 494.54 | - 565.25 |
| Net earnings | 1 830.07 | 1 867.45 | 1 819.02 | 1 752.70 | 2 004.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 58 000.00 | 57 950.00 | 57 950.00 | 57 950.00 | 68 501.61 |
| Tangible assets total | 58 000.00 | 57 950.00 | 57 950.00 | 57 950.00 | 68 501.61 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 277.49 | ||||
| Current other receivables | 16.78 | 9.65 | 20.61 | 5.94 | 20.79 |
| Short term receivables total | 16.78 | 9.65 | 20.61 | 5.94 | 2 298.28 |
| Cash and bank deposits | 977.95 | 105.35 | 167.96 | 669.21 | 87.33 |
| Cash and cash equivalents | 977.95 | 105.35 | 167.96 | 669.21 | 87.33 |
| Balance sheet total (assets) | 58 994.73 | 58 065.00 | 58 138.57 | 58 625.16 | 70 887.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 420.00 | 420.00 | 420.00 | 420.00 | 420.00 |
| Share premium account | 8 630.00 | 8 630.00 | 8 630.00 | 8 630.00 | 8 630.00 |
| Retained earnings | 3 994.61 | 5 824.68 | 7 692.12 | 9 511.14 | 11 263.84 |
| Profit of the financial year | 1 830.07 | 1 867.45 | 1 819.02 | 1 752.70 | 2 004.14 |
| Shareholders equity total | 14 874.68 | 16 742.12 | 18 561.14 | 20 313.84 | 22 317.98 |
| Provisions | 628.92 | 669.89 | 716.70 | 775.36 | 798.84 |
| Non-current loans from credit institutions | 38 118.45 | 36 741.79 | 35 500.89 | 33 792.72 | 43 105.38 |
| Non-current other liabilities | 1 054.07 | 1 072.58 | 1 033.78 | 1 070.88 | 1 211.46 |
| Non-current liabilities total | 39 172.52 | 37 814.37 | 36 534.67 | 34 863.60 | 44 316.84 |
| Current loans from credit institutions | 1 390.40 | 1 401.21 | 1 286.63 | 1 202.47 | 1 884.91 |
| Advances received | 33.64 | 36.65 | 38.15 | 30.07 | 31.53 |
| Current trade creditors | 389.92 | 343.93 | 534.38 | 537.04 | 528.57 |
| Current owed to participating | 679.36 | 189.91 | |||
| Current owed to group member | 1 360.08 | 381.24 | 0.67 | 466.90 | 466.78 |
| Short-term deferred tax liabilities | 465.21 | 485.67 | 466.22 | 435.89 | 541.77 |
| Current liabilities total | 4 318.60 | 2 838.61 | 2 326.05 | 2 672.36 | 3 453.57 |
| Balance sheet total (liabilities) | 58 994.73 | 58 065.00 | 58 138.57 | 58 625.16 | 70 887.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.